Badger Meter Inc/ US0565251081 /
| 2024-05-17 3:45:20 PM | Chg. +1.37 | Volume | Bid3:54:29 PM | Ask3:54:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 197.70USD | +0.70% | 8,443 Turnover: 1.54 mill. |
197.28Bid Size: 400 | 198.20Ask Size: 400 | 5.83 bill.USD | 0.50% | 62.75 |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 90.3210 | 85.7610 | 82.7050 | 78.0500 | 73.5420 | ||||||
| Intangible Assets | 55.4180 | 48.1630 | 53.5980 | 64.1760 | 53.6070 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 228.0320 | 221.7990 | 247.5290 | 269.4580 | 255.2150 | ||||||
| Inventories | 80.8040 | 81.9480 | 81.5860 | 99.6110 | 119.8560 | ||||||
| Accounts Receivable | 66.3000 | 61.3650 | 61.6890 | 65.8660 | 76.6510 | ||||||
| Cash and Cash Equivalents | 13.0860 | 48.8710 | 72.2730 | 87.1740 | 138.0520 | ||||||
| Current Assets | 164.6590 | 200.0940 | 220.8510 | 261.3600 | 347.8320 | ||||||
| Total Assets | 392.6910 | 421.8930 | 468.3800 | 530.8180 | 603.0470 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 22.4690 | 31.5230 | 34.9230 | 41.8590 | 71.4400 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 3.3000 | .9000 | - | - | - | ||||||
| Liabilities | 89.1880 | 90.8250 | 107.1210 | 127.7480 | 160.6250 | ||||||
| Share Capital | 37.1980 | 37.2000 | 37.2210 | 37.2210 | 37.2210 | ||||||
| Total Equity | 303.5030 | 331.0680 | 361.2590 | 403.0700 | 442.4220 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 392.6910 | 421.8930 | 468.3800 | 530.8180 | 603.0470 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 433.7320 | 424.6250 | 425.5440 | 505.1980 | 565.5680 | ||||||
| Depreciation (total) | 24.3150 | 24.1460 | 25.2160 | 27.8620 | 26.2410 | ||||||
| Operating Result | 56.8690 | 62.1480 | 65.1560 | 78.7230 | 87.2950 | ||||||
| Interest Income | -1.1570 | -.2530 | -.0300 | .0200 | .5520 | ||||||
| Income Before Taxes | 35.8520 | 61.6070 | 64.9810 | 78.6230 | 87.7170 | ||||||
| Income Taxes | 8.0620 | 14.4300 | 15.6380 | 17.7390 | 21.2210 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 27.7900 | 47.1770 | 49.3430 | 60.8840 | 66.4960 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 60.3500 | 80.7140 | 89.5780 | 87.5100 | 82.4510 | ||||||
| Cash Flow from Investing Activities | -16.6910 | -7.4960 | -38.1930 | -51.4230 | -5.8910 | ||||||
| Cash Flow from Financing | -42.1400 | -37.7090 | -27.8190 | -20.5070 | -24.6050 | ||||||
| Decrease / Increase in Cash | 1.9220 | 35.7850 | 23.4020 | 14.9010 | 50.8780 | ||||||
| Employees | 1,531 | 1,567 | - | - | - | ||||||
