2024-06-10  10:10:00 PM Chg. -0.04 Volume Bid10:20:29 PM Ask10:20:29 PM Market Capitalization Dividend Y. P/E Ratio
76.60USD -0.05% 152,884
Turnover: 5.81 mill.
35.00Bid Size: 100 79.80Ask Size: 100 1.92 bill.USD 0.89% 22.01

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  197.6392   196.5830   226.3330   228.6100   216.8550
Intangible Assets
  180.8770   162.6230   155.1770   146.1130   160.8930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  657.0723   638.2800   674.0370   681.3020   699.0550
Inventories
  107.5808   107.6970   102.1350   123.2080   110.7610
Accounts Receivable
  116.1279   125.6380   131.4160   138.4700   141.4880
Cash and Cash Equivalents
  27.5645   22.5270   40.1910   11.3020   20.8530
Current Assets
  296.1807   298.6340   309.3340   296.5370   329.1540
Total Assets
  953.2530   936.9140   983.3710   977.8390   1,028.2090

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  38.8326   49.5800   46.7480   49.8160   54.1620
Long-term debt
  384.7679   315.9820   303.7900   254.8000   286.6090
Liabilities to Banks
  -   -   -   -   -
Provisions
  39.4000   51.7000   50   51.6000   33
Liabilities
  577.3398   516.8620   502.1550   448.2000   463.0060
Share Capital
  25.5772   25.7320   25.8740   25.9640   25.9590
Total Equity
  375.9133   420.0520   481.2160   529.6390   565.2030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  953.2530   936.9140   983.3710   977.8390   1,028.2090

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  751.7234   816.6870   903.1920   858.9300   810.4300
Depreciation (total)
  43.3049   46.0890   47.4170   50.3570   50.5260
Operating Result
  100.1140   106.8250   122.2880   98.3600   48.2480
Interest Income
  -18.4067   -16.5610   -15.1550   -14.7320   -13.8600
Income Before Taxes
  93.9113   90.1300   104.3680   84.7490   30.8990
Income Taxes
  34.3142   25.1870   27.5780   23.8280   -14.2700
Minority Interests Profit
  -   -   -   -   -
Net Income
  59.5970   64.9430   76.7900   60.9210   45.1690

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.3400   2.5300   2.9800   2.3500   1.7400
Dividend per Share
  0.5600   0.5800   0.6000   0.6400   0.6800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.2753   118.1570   143.5890   111.1760   78.9090
Cash Flow from Investing Activities
  -310.9686   -39.5650   -99.3080   -63.3440   -73.9390
Cash Flow from Financing
  176.3328   -82.4140   -25.3230   -76.6190   3.8000
Decrease / Increase in Cash
  -28.0332   -5.0380   17.6640   -28.8890   9.5510
Employees
  1,156   3,244   3,538   4,183   3,650