2024-06-10  9:13:43 PM Chg. +0.09 Volume Bid9:13:47 PM Ask9:13:47 PM Market Capitalization Dividend Y. P/E Ratio
76.73USD +0.11% 94,654
Turnover: 3.44 mill.
76.64Bid Size: 400 76.83Ask Size: 200 1.92 bill.USD 0.89% 22.00

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  228.6100   216.8550   210.2270   213.1040   230.8480
Intangible Assets
  146.1130   160.8930   130.1720   106.7320   81.5570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  681.3020   699.0550   710.0250   719.2690   746.4950
Inventories
  123.2080   110.7610   124.8470   99.8410   126.1000
Accounts Receivable
  138.4700   141.4880   144.8870   139.2140   167.0160
Cash and Cash Equivalents
  11.3020   20.8530   24.0050   36.6870   15.0820
Current Assets
  296.5370   329.1540   378.5450   354.5620   386.5330
Total Assets
  977.8390   1,028.2090   1,088.5700   1,073.8310   1,133.0280

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  49.8160   54.1620   53.0470   61.9870   43.9870
Long-term debt
  254.8000   286.6090   240.7450   77.8780   226.4840
Liabilities to Banks
  -   -   -   -   -
Provisions
  51.6000   33   36.6000   37.9000   -
Liabilities
  448.2000   463.0060   484.8420   439.4650   465.6630
Share Capital
  25.9640   25.9590   26.1150   26.1480   24.6880
Total Equity
  529.6390   565.2030   603.7280   634.3660   667.3650
Minority Interests
  -   -   -   -   -
Total liabilities equity
  977.8390   1,028.2090   1,088.5700   1,073.8310   1,133.0280

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  858.9300   810.4300   927.0870   1,061.8170   902.6640
Depreciation (total)
  50.3570   50.5260   50.2450   50.1940   44.6650
Operating Result
  98.3600   48.2480   76.9560   79.3430   113.3400
Interest Income
  -14.7320   -13.8600   -14.9710   -13.4630   -6.3950
Income Before Taxes
  84.7490   30.8990   63.0050   64.8900   106.3450
Income Taxes
  23.8280   -14.2700   11.7970   16.6560   22.3230
Minority Interests Profit
  -   -   -   -   -
Net Income
  60.9210   45.1690   51.2080   48.2340   84.0220

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.3500   1.7400   1.9700   1.8400   3.3800
Dividend per Share
  0.6400   0.6800   0.6800   0.6800   0.6800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  111.1760   78.9090   114.6680   144.7590   86.0100
Cash Flow from Investing Activities
  -63.3440   -73.9390   -32.0730   -71.7480   -86.8350
Cash Flow from Financing
  -76.6190   3.8000   -78.0040   -59.7390   .9120
Decrease / Increase in Cash
  -28.8890   9.5510   3.1520   12.6820   .2450
Employees
  4,183   3,650   3,884   4,343   -