2024-06-07  10:10:00 PM Chg. -0.50 Volume Bid3:09:36 PM Ask3:09:36 PM Market Capitalization Dividend Y. P/E Ratio
76.64USD -0.65% 157,271
Turnover: 5.91 mill.
30.66Bid Size: 100 86.33Ask Size: 600 1.92 bill.USD 0.89% 22.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  196.5830   226.3330   228.6100   216.8550   210.2270
Intangible Assets
  162.6230   155.1770   146.1130   160.8930   130.1720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  638.2800   674.0370   681.3020   699.0550   710.0250
Inventories
  107.6970   102.1350   123.2080   110.7610   124.8470
Accounts Receivable
  125.6380   131.4160   138.4700   141.4880   144.8870
Cash and Cash Equivalents
  22.5270   40.1910   11.3020   20.8530   24.0050
Current Assets
  298.6340   309.3340   296.5370   329.1540   378.5450
Total Assets
  936.9140   983.3710   977.8390   1,028.2090   1,088.5700

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  49.5800   46.7480   49.8160   54.1620   53.0470
Long-term debt
  315.9820   303.7900   254.8000   286.6090   240.7450
Liabilities to Banks
  -   -   -   -   -
Provisions
  51.7000   50   51.6000   33   36.6000
Liabilities
  516.8620   502.1550   448.2000   463.0060   484.8420
Share Capital
  25.7320   25.8740   25.9640   25.9590   26.1150
Total Equity
  420.0520   481.2160   529.6390   565.2030   603.7280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  936.9140   983.3710   977.8390   1,028.2090   1,088.5700

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  816.6870   903.1920   858.9300   810.4300   927.0870
Depreciation (total)
  46.0890   47.4170   50.3570   50.5260   50.2450
Operating Result
  106.8250   122.2880   98.3600   48.2480   76.9560
Interest Income
  -16.5610   -15.1550   -14.7320   -13.8600   -14.9710
Income Before Taxes
  90.1300   104.3680   84.7490   30.8990   63.0050
Income Taxes
  25.1870   27.5780   23.8280   -14.2700   11.7970
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.9430   76.7900   60.9210   45.1690   51.2080

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.5300   2.9800   2.3500   1.7400   1.9700
Dividend per Share
  0.5800   0.6000   0.6400   0.6800   0.6800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  118.1570   143.5890   111.1760   78.9090   114.6680
Cash Flow from Investing Activities
  -39.5650   -99.3080   -63.3440   -73.9390   -32.0730
Cash Flow from Financing
  -82.4140   -25.3230   -76.6190   3.8000   -78.0040
Decrease / Increase in Cash
  -5.0380   17.6640   -28.8890   9.5510   3.1520
Employees
  3,244   3,538   4,183   3,650   3,884