2024-05-21  8:59:02 AM Chg. -0.4000 Volume Bid8:59:03 AM Ask8:59:03 AM Market Capitalization Dividend Y. P/E Ratio
37.6000EUR -1.05% 0
Turnover: 0.0000
37.6000Bid Size: 67 39.2000Ask Size: 64 7.45 bill.EUR - -

Assets

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Property and Equipment
  61.5000   62.1000   122.5000   110   90.5000
Intangible Assets
  2,458.3000   2,496.8000   2,566.5000   2,637   2,468.9000
Long-Term Investments
  -   -   87.6000   97.6000   51.8000
Fixed Assets
  2,651.9000   2,772.9000   2,831.5000   2,905.6000   2,678.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   362.6000   857.1000   619.4000
Cash and Cash Equivalents
  333.1000   858.1000   5,357.8000   4,972.2000   1,008.6000
Current Assets
  12,678.4000   14,641.9000   13,765.5000   15,331   14,155
Total Assets
  15,330.3000   17,414.8000   16,597   18,237.5000   16,833.3000

 

Liabilities

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Accounts Payable
  -   -   332   810.5000   623.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  114.7000   49.2000   26   26.7000   29.1000
Liabilities
  11,413.9000   13,694.4000   12,860.7000   14,432.1000   13,192.7000
Share Capital
  3,027.2000   3,027.2000   -   -   -
Total Equity
  3,916.4000   3,720.4000   3,736.3000   3,805.4000   3,640.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,330.3000   17,414.8000   16,597   18,237.5000   16,833.3000

 

Income Statement

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Revenues
  1,087.5000   1,095.3000   -   -   -
Depreciation (total)
  47.8000   52   55.5000   52.4000   39.1000
Operating Result
  705.1000   720.8000   -   -   -
Interest Income
  -117.4000   -67.5000   46.7000   41.1000   70.8000
Income Before Taxes
  705.1000   720.8000   -   -   -
Income Taxes
  213.1000   222.2000   207   221.8000   129.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  492   498.6000   480.9000   508.5000   317.3000

 

Per Share

2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
Earnings per Share
  2.5410   2.5760   2.4840   2.6270   1.6390
Dividend per Share
  2.2870   2.3890   2.2360   2.3640   2.2830

 

Cash Flow

2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
Cash Flow from Operating Activities
  89.9000   1,335.3000   5,095   203.4000   -3,404
Cash Flow from Investing Activities
  292.1000   -105.8000   -125.4000   -126.9000   -121.3000
Cash Flow from Financing
  -432.7000   -702.6000   -464.4000   -450.8000   -447.2000
Decrease / Increase in Cash
  -50.7000   526.9000   -   -   -
Employees
  689   726   -   -   -