2024-06-14  9:59:02 AM Chg. -1.2000 Volume Bid2:27:32 PM Ask9:59:03 AM Market Capitalization Dividend Y. P/E Ratio
34.2000EUR -3.39% 0
Turnover: 0.0000
34.2000Bid Size: 1,300 35.6000Ask Size: 1,300 6.79 bill.EUR - -

Assets

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Property and Equipment
  65.5000   56.1000   52.6000   54.8000   51.6000
Intangible Assets
  57.7000   75.6000   88.7000   92.4000   103.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,548.2000   2,634.9000   2,709.4000   2,841.6000   2,897.1000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,528.6000   3,218.6000   2,607.8000   1,989.4000   3,276.4000
Current Assets
  3,979   4,733.8000   5,299.4000   5,217   7,554.5000
Total Assets
  6,527.2000   7,368.7000   8,008.8000   8,058.6000   10,451.6000

 

Liabilities

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  250   -   -   -   -
Liabilities to Banks
  250   0.0000   0.0000   0.0000   0.0000
Provisions
  75.6000   77.5000   94.1000   81.9000   85
Liabilities
  3,532.2000   4,046.9000   4,337.9000   4,298.9000   6,627.5000
Share Capital
  2,483.2000   2,746.4000   3,027.2000   3,027.2000   3,027.2000
Total Equity
  2,995   3,321.8000   3,670.9000   3,759.7000   3,824.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,527.2000   7,368.7000   8,008.8000   8,058.6000   10,451.6000

 

Income Statement

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Revenues
  613.4000   620.6000   657   700.1000   746.3000
Depreciation (total)
  30.4000   30.4000   33.8000   38.6000   42.7000
Operating Result
  441.9000   450.2000   481.7000   507.1000   546.1000
Interest Income
  40.5000   44.1000   59.9000   59.1000   60
Income Before Taxes
  482.4000   494.3000   541.6000   566.2000   606.1000
Income Taxes
  143.2000   146.1000   158.4000   168.4000   179.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  339.2000   348.2000   383.2000   397.8000   426.2000

 

Per Share

2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
Earnings per Share
  1.9400   1.9550   1.9850   2.0570   2.2040
Dividend per Share
  1.7790   1.7020   1.7810   1.8740   1.9810

 

Cash Flow

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Cash Flow from Operating Activities
  327   366.6000   424.9000   421.8000   442.4000
Cash Flow from Investing Activities
  375.1000   723.2000   148.4000   -235.2000   2,073.6000
Cash Flow from Financing
  -325.2000   -291.3000   -52   -352.4000   -375.6000
Decrease / Increase in Cash
  376.9000   798.5000   521.3000   -165.8000   2,140.4000
Employees
  505   529   526   515   546