2024-06-14  9:59:02 AM Chg. -1.2000 Volume Bid10:46:36 AM Ask9:59:03 AM Market Capitalization Dividend Y. P/E Ratio
34.2000EUR -3.39% 0
Turnover: 0.0000
34.4000Bid Size: 73 35.6000Ask Size: 1,300 6.79 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  46.6000   54.4000   61.5000   62.1000   122.5000
Intangible Assets
  2,439.2000   2,438.1000   2,458.3000   2,496.8000   2,566.5000
Long-Term Investments
  -   -   -   -   87.6000
Fixed Assets
  2,984.6000   2,967.1000   2,651.9000   2,772.9000   2,831.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   362.6000
Cash and Cash Equivalents
  5,683.8000   377.2000   333.1000   858.1000   5,357.8000
Current Assets
  10,227.1000   9,955.9000   12,678.4000   14,641.9000   13,765.5000
Total Assets
  13,211.7000   12,923   15,330.3000   17,414.8000   16,597

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   332
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  108.2000   104.9000   114.7000   49.2000   26
Liabilities
  9,303.6000   8,977.5000   11,413.9000   13,694.4000   12,860.7000
Share Capital
  3,027.2000   3,027.2000   3,027.2000   3,027.2000   -
Total Equity
  3,908.1000   3,945.5000   3,916.4000   3,720.4000   3,736.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,211.7000   12,923   15,330.3000   17,414.8000   16,597

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  765.7000   826.7000   1,087.5000   1,095.3000   -
Depreciation (total)
  46   47.6000   47.8000   52   55.5000
Operating Result
  551.1000   573.8000   705.1000   720.8000   -
Interest Income
  65.3000   68.5000   -117.4000   -67.5000   46.7000
Income Before Taxes
  616.4000   642.3000   705.1000   720.8000   -
Income Taxes
  182.3000   197   213.1000   222.2000   207
Minority Interests Profit
  -   -   -   -   -
Net Income
  434.1000   445.1000   492   498.6000   480.9000

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  2.2450   2.3000   2.5410   2.5760   2.4840
Dividend per Share
  2.0180   2.1630   2.2870   2.3890   2.2360

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  483.6000   528.7000   89.9000   1,335.3000   5,095
Cash Flow from Investing Activities
  1,941.7000   344.6000   292.1000   -105.8000   -125.4000
Cash Flow from Financing
  -388.8000   -400.6000   -432.7000   -702.6000   -464.4000
Decrease / Increase in Cash
  2,036.5000   472.7000   -50.7000   526.9000   -
Employees
  554   587   689   726   -