14.05.2024  21:59:54 Diff. -0,78 Volumen Geld- Brief- Marktkapitalisierung Dividendenr. KGV
90,78USD -0,85% 54.283
Umsatz: 4,93 Mio.
-Geld Vol: - -Brief Vol: - 47,86 Mrd.USD 3,71% 21,31

Aktiva

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Sachanlagen
  45.639,3000   50.261,5000   55.099,1000   60.138,1000   63.901,6000
Immaterielle Vermögensgegenstände
  -   -   -   -   -
Finanzanlagen
  3.571,2000   3.764,7000   3.498   4.265,4000   4.509,3000
Anlagevermögen
  57.433,8000   60.476   64.688,9000   71.814,5000   76.405,7000
Vorräte
  967,3000   953,2000   921,1000   1.169,2000   1.310
Forderungen
  1.916,7000   1.891   1.926,5000   1.705,1000   1.842,7000
Liquide Mitteln
  210,5000   214,6000   234,1000   246,8000   392,7000
Umlaufvermögen
  6.033,9000   4.253,1000   4.113,9000   4.077,8000   4.351,5000
Aktiva, gesamt
  63.467,7000   64.729,1000   68.802,8000   75.892,3000   80.757,2000

 

Passiva

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.688,5000   2.065,3000   1.874,3000   2.085,8000   1.709,7000
Langfristige Schulden
  17.378,4000   19.419,6000   21.648,2000   25.126,8000   28.986,4000
Verbindlichkeiten gegenüber Kreditinstituten
  1.713   1.638,6000   1.910   2.838,3000   2.479,3000
Rückstellungen
  11.884,4000   6.813,9000   7.086,5000   7.588,2000   8.240,9000
Verbindlichkeiten
  46.047,6000   46.415,5000   49.743,4000   55.979,1000   59.982,7000
Gezeichnetes Kapital
  3.328,3000   3.329,4000   3.337,4000   3.343,4000   3.359,3000
Eigenkapital
  17.420,1000   18.313,6000   19.059,4000   19.913,2000   20.774,5000
Minderheitenanteile
  23,1000   26,6000   31   281   223,6000
Passiva, gesamt
  63.467,7000   64.729,1000   68.802,8000   75.892,3000   80.757,2000

 

Gewinn- und Verlustrechnung

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Umsatzerlöse
  16.380,1000   15.424,9000   16.195,7000   15.561,4000   14.918,5000
Abschreibungen (Gesamt)
  1.962,3000   1.997,2000   2.286,6000   2.514,5000   2.682,8000
Betriebsergebnis
  1.207,1000   3.570,5000   2.682,7000   2.592,3000   2.987,7000
Zinsergebnis
  -860,9000   -879   -972,8000   -1.072,5000   -1.165,7000
Ergebnis vor Steuern
  475,6000   2.816,2000   1.973,5000   1.834,8000   2.146,1000
Ertragsteuern
  -73,7000   969,7000   115,3000   -12,9000   40,5000
Gewinnanteil Minderheitsgesellschafter
  7,1000   16,3000   7,5000   -1,3000   -3,4000
Konzernjahresüberschuss
  610,9000   1.912,6000   1.923,8000   1.921,1000   2.200,1000

 

Pro Aktie

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Ergebnis je Aktie
  1,2400   3,8900   3,9000   3,8900   4,4400
Dividende je Aktie
  2,2700   2,3900   2,5300   2,7100   2,8400

 

Cash Flow

2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
2020
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  4.521,8000   4.270,4000   5.223,2000   4.270,1000   3.832,9000
Cash Flow aus Investitionstätigkeit
  -4.989,1000   -3.656,4000   -6.353,6000   -7.144,5000   -6.233,9000
Cash Flow aus Finanzierungstätigkeit
  503,9000   -604,9000   1.161,9000   2.862,9000   2.406,7000
Veränderung der liquiden Mittel
  34,1000   9,1000   31,5000   -11,5000   5,7000
Anzahl der Mitarbeiter
  17.634   17.666   17.582   17.408   16.787