2024-04-18  9:59:59 PM Chg. +1.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
82.55USD +1.60% 109,556
Turnover: 8.98 mill.
-Bid Size: - -Ask Size: - 43.44 bill.USD 4.08% 19.38

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  44,117   46,133.2000   45,639.3000   50,261.5000   55,099.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4,293   3,856.5000   3,571.2000   3,764.7000   3,498
Fixed Assets
  55,155   57,610.7000   57,433.8000   60,476   64,688.9000
Inventories
  1,325   1,339.4000   967.3000   953.2000   921.1000
Accounts Receivable
  1,926   1,640.5000   1,916.7000   1,891   1,926.5000
Cash and Cash Equivalents
  163   176.4000   210.5000   214.6000   234.1000
Current Assets
  4,478   4,072.4000   6,033.9000   4,253.1000   4,113.9000
Total Assets
  59,633   61,683.1000   63,467.7000   64,729.1000   68,802.8000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,287   1,418   1,688.5000   2,065.3000   1,874.3000
Long-term debt
  16,181   17,740.9000   17,378.4000   19,419.6000   21,648.2000
Liabilities to Banks
  1,346   800   1,713   1,638.6000   1,910
Provisions
  10,986   11,733.2000   11,884.4000   6,813.9000   7,086.5000
Liabilities
  42,809   43,778.2000   46,047.6000   46,415.5000   49,743.4000
Share Capital
  3,313   3,324   3,328.3000   3,329.4000   3,337.4000
Total Equity
  16,824   17,904.9000   17,420.1000   18,313.6000   19,059.4000
Minority Interests
  4   13.2000   23.1000   26.6000   31
Total liabilities equity
  59,633   61,683.1000   63,467.7000   64,729.1000   68,802.8000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  17,020   16,453.2000   16,380.1000   15,424.9000   16,195.7000
Depreciation (total)
  1,929   2,009.7000   1,962.3000   1,997.2000   2,286.6000
Operating Result
  3,232   3,333.5000   1,207.1000   3,570.5000   2,682.7000
Interest Income
  -878   -866   -860.9000   -879   -972.8000
Income Before Taxes
  2,490   2,622.9000   475.6000   2,816.2000   1,973.5000
Income Taxes
  942   919.6000   -73.7000   969.7000   115.3000
Minority Interests Profit
  4   5.2000   7.1000   16.3000   7.5000
Net Income
  1,634   2,047.1000   610.9000   1,912.6000   1,923.8000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.3400   4.1700   1.2400   3.8900   3.9000
Dividend per Share
  2.0300   2.1500   2.2700   2.3900   2.5300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,613   4,748.7000   4,521.8000   4,270.4000   5,223.2000
Cash Flow from Investing Activities
  -4,406   -4,564   -4,989.1000   -3,656.4000   -6,353.6000
Cash Flow from Financing
  -162   -661.7000   503.9000   -604.9000   1,161.9000
Decrease / Increase in Cash
  45   13.9000   34.1000   9.1000   31.5000
Employees
  18,529   17,405   17,634   17,666   17,582