2024-04-19  7:13:12 PM Chg. +2.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
84.60USD +2.48% 76,164
Turnover: 6.4 mill.
-Bid Size: - -Ask Size: - 44.39 bill.USD 3.99% 19.81

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  36,971   38,763   40,997   44,117   46,133.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   4,293   3,856.5000
Fixed Assets
  -   -   52,104   55,155   57,610.7000
Inventories
  1,292   1,519   1,423   1,325   1,339.4000
Accounts Receivable
  1,834   1,871   1,860   1,926   1,640.5000
Cash and Cash Equivalents
  221   279   118   163   176.4000
Current Assets
  4,182   4,589   4,310   4,478   4,072.4000
Total Assets
  52,223   54,367   56,414   59,633   61,683.1000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,095   1,169   1,266   1,287   1,418
Long-term debt
  -   -   16,828   16,181   17,740.9000
Liabilities to Banks
  1,650   981   757   1,346   800
Provisions
  8,227   9,252   10,300   10,986   11,733.2000
Liabilities
  37,558   39,130   40,328   42,809   43,778.2000
Share Capital
  -   -   3,303   3,313   3,324
Total Equity
  14,664   15,237   16,086   16,824   17,904.9000
Minority Interests
  1   0.0000   1   4   13.2000
Total liabilities equity
  52,223   54,367   56,414   59,633   61,683.1000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  15,116   14,945   15,357   17,020   16,453.2000
Depreciation (total)
  1,655   1,782   -   1,929   2,009.7000
Operating Result
  2,782   2,656   2,855   3,232   3,333.5000
Interest Income
  -933   -988   -906   -878   -866
Income Before Taxes
  2,367   1,822   2,110   2,490   2,622.9000
Income Taxes
  818   604   684   942   919.6000
Minority Interests Profit
  -3   -3   4   4   5.2000
Net Income
  1,946   1,259   1,480   1,634   2,047.1000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.0200   2.6000   3.0400   3.3400   4.1700
Dividend per Share
  1.8500   1.8800   1.9500   2.0300   2.1500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,788   3,804   4,106   4,613   4,748.7000
Cash Flow from Investing Activities
  -2,890   -3,391   -3,818   -4,406   -4,564
Cash Flow from Financing
  -971   -355   -449   -162   -661.7000
Decrease / Increase in Cash
  -73   58   -161   45   13.9000
Employees
  18,710   18,513   18,521   18,529   17,405