10/2/2023  9:59:52 PM Chg. -3.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
71.82USD -4.54% 183,153
Turnover: 13.21 mill.
-Bid Size: - -Ask Size: - 37.01 bill.USD 4.41% 15.93

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  34,344   35,674   36,971   38,763   40,997
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   52,104
Inventories
  1,661   1,448   1,292   1,519   1,423
Accounts Receivable
  1,050   1,923   1,834   1,871   1,860
Cash and Cash Equivalents
  490   294   221   279   118
Current Assets
  4,756   5,016   4,182   4,589   4,310
Total Assets
  48,348   50,455   52,223   54,367   56,414

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  1,158   1,061   1,095   1,169   1,266
Long-term debt
  -   -   -   -   16,828
Liabilities to Banks
  126   1,346   1,650   981   757
Provisions
  6,420   7,359   8,227   9,252   10,300
Liabilities
  35,147   36,773   37,558   39,130   40,328
Share Capital
  -   -   -   -   3,303
Total Equity
  13,140   13,622   14,664   15,237   16,086
Minority Interests
  0.0000   0.0000   1   0.0000   1
Total liabilities equity
  48,348   50,455   52,223   54,367   56,414

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  13,489   14,427   15,116   14,945   15,357
Depreciation (total)
  1,597   1,641   1,655   1,782   -
Operating Result
  2,771   2,663   2,782   2,656   2,855
Interest Income
  -973   -999   -933   -988   -906
Income Before Taxes
  1,938   1,849   2,367   1,822   2,110
Income Taxes
  575   643   818   604   684
Minority Interests Profit
  -5   -4   -3   -3   4
Net Income
  1,360   1,214   1,946   1,259   1,480

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.9700   2.5300   4.0200   2.6000   3.0400
Dividend per Share
  1.6400   1.7100   1.8500   1.8800   1.9500

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,475   2,662   3,788   3,804   4,106
Cash Flow from Investing Activities
  -2,916   -2,523   -2,890   -3,391   -3,818
Cash Flow from Financing
  520   -335   -971   -355   -449
Decrease / Increase in Cash
  79   -196   -73   58   -161
Employees
  21,673   18,712   18,710   18,513   18,521