2024-06-05  9:59:55 PM Chg. +0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.28USD +0.55% 5,657
Turnover: 108,470.65
-Bid Size: - -Ask Size: - 383.38 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  115.5000   135.6420   137.2330   129.6510   128.8520
Intangible Assets
  20.5000   13.0620   11.7660   14.6100   16.6960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  205.8000   213.9420   215.7980   215.3200   220.3470
Inventories
  77.6000   93.8500   98.2990   106.9240   125.8260
Accounts Receivable
  -   12.6530   12.8400   12.5380   17.0270
Cash and Cash Equivalents
  17.6000   20.8620   43.1630   20.2470   24.0410
Current Assets
  203.3000   279.7630   198.8970   211.3630   279.1630
Total Assets
  409.1000   493.7050   414.6950   426.6830   499.5100

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  16.1000   32.0940   21.9190   25.5290   37.8610
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.4000   11.1000   12.8000   8.1000   8.3000
Liabilities
  105.7000   134.1810   117.7380   119.6320   143.5950
Share Capital
  108.4000   -   -   -   -
Total Equity
  303.4000   359.5240   296.9570   307.0510   355.9150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  409.1000   493.7050   414.6950   426.6830   499.5100

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  669.4000   811.5510   804.1830   836.2680   927.4010
Depreciation (total)
  -   29.1670   30.4100   27.9160   27.2880
Operating Result
  68.5000   71.5710   46.1650   39.7430   48.7600
Interest Income
  1.5000   .6370   .5290   .0320   .4950
Income Before Taxes
  70.3000   71.6510   45.8610   40.2240   48.4030
Income Taxes
  28.1000   28.4590   17.0760   14.3200   21.6010
Minority Interests Profit
  -   -   -   -   -
Net Income
  42.2000   43.1920   28.7850   25.9040   26.8020

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.3700   1.5000   1.0500   1.0500   1.0900
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.2000   89.9370   48.6070   48.4550   65.5140
Cash Flow from Investing Activities
  -41.1000   -73.8730   64.7300   -51.5150   -63.9700
Cash Flow from Financing
  -22.5000   -13.9330   -90.7580   -20.0740   1.2730
Decrease / Increase in Cash
  2.8000   1.2280   22.3010   -22.9160   3.7940
Employees
  5,300   5,600   6,500   7,000   7,300