Xiaomi Corp/ KYG9830T1067 /
2024-07-26 10:08:17 AM | Chg. +0.16 | Volume | Bid10:08:18 AM | Ask10:08:18 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
16.36HKD | +0.99% | 64.27 mill. Turnover: 998.85 mill. |
16.36Bid Size: 200,400 | 16.38Ask Size: 606,800 | 407.08 bill.HKD | - | - |
Assets
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,992.3000 | 6,305.7000 | 6,964.6200 | 9,138.2200 | 13,720.8250 | ||||||
Intangible Assets | 1,672 | 4,265.6000 | 5,579.1600 | 4,629.6800 | 8,628.7390 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 107,040.4700 | 113,092.4200 | 125,194.7390 | ||||||
Inventories | 32,585.4000 | 41,670.7000 | 52,397.9500 | 50,437.8900 | 44,422.8370 | ||||||
Accounts Receivable | 6,948.6000 | 10,161 | 17,985.5000 | 11,795.0700 | 12,150.9280 | ||||||
Cash and Cash Equivalents | 25,919.9000 | 54,752.4000 | 23,511.5800 | 27,607.2600 | 33,631.3130 | ||||||
Current Assets | 137,539.1000 | 176,282.8000 | 185,851.4000 | 160,414.8000 | 199,052.7000 | ||||||
Total Assets | 183,629.2000 | 253,679.8000 | 292,891.8700 | 273,507.2100 | 324,247.4390 |
Liabilities
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 59,527.9000 | 72,198.9000 | 74,643.0100 | 53,093.5400 | 62,098.5000 | ||||||
Long-term debt | 4,786.9000 | 10,634.8000 | 20,719.7900 | 21,493.2600 | 21,673.9690 | ||||||
Liabilities to Banks | 17,623.5000 | 17,596.7000 | - | - | - | ||||||
Provisions | 3,725.6000 | 4,250.6000 | 5,807.0800 | 6,898.9700 | 7,453.6380 | ||||||
Liabilities | 101,971.5000 | 129,666.3000 | 155,459.3700 | 129,584.1500 | 159,985.6710 | ||||||
Share Capital | .3880 | .4090 | - | - | - | ||||||
Total Equity | 81,657.7000 | 124,013.5000 | 137,212.9100 | 143,658.4600 | 163,995.4890 | ||||||
Minority Interests | 327.1000 | 321.8000 | 219.5900 | 264.6000 | 266.2790 | ||||||
Total liabilities equity | 183,629.2000 | 253,679.8000 | 292,891.8700 | 273,507.2100 | 324,247.4390 |
Income Statement
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 205,838.7000 | 245,865.6000 | 328,309.1500 | 280,044.0200 | 270,970.1410 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 11,760.2000 | 24,034.7000 | 26,028.6600 | 2,816.5000 | 20,008.6700 | ||||||
Interest Income | 402.4000 | -2,401.3000 | -1,611.6300 | 1,117.4600 | 2,002.3770 | ||||||
Income Before Taxes | 12,162.6000 | 21,633.4000 | - | - | - | ||||||
Income Taxes | 2,059.7000 | 1,320.7000 | 5,133.8000 | 1,431.3900 | 4,536.8510 | ||||||
Minority Interests Profit | -58.8000 | 42.8000 | 56.0900 | 28.5400 | -.9770 | ||||||
Net Income | 10,044.2000 | 20,355.5000 | 19,339.3200 | 2,474.0300 | 17,475.1730 |
Per Share
Cash Flow
|
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
2023 IFRS in mill. CNY |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 23,810.4000 | 21,878.5000 | 9,785.2900 | -4,389.7300 | 41,300.4950 | ||||||
Cash Flow from Investing Activities | -31,570.1000 | -17,678.9000 | -45,007.9500 | 15,548.7700 | -35,169.0540 | ||||||
Cash Flow from Financing | 3,121.2000 | 26,215.6000 | 4,498.6900 | -7,854.8000 | -504.9720 | ||||||
Decrease / Increase in Cash | -4,638.5000 | 30,415.2000 | - | - | - | ||||||
Employees | 18,170 | 22,074 | 35,415 | 35,977 | 33,627 |