2024-05-28  10:10:00 PM Chg. -0.68 Volume Bid1:57:08 AM Ask1:57:08 AM Market Capitalization Dividend Y. P/E Ratio
56.10USD -1.20% 1.36 mill.
Turnover: 44.61 mill.
56.00Bid Size: 200 56.46Ask Size: 100 12.28 bill.USD 7.25% 17.05

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,555.4850   1,423.4540   1,287.6690   1,169.1660   2,117.0580
Long-Term Investments
  249.4030   275.4730   298.8930   341.4570   329.2480
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2.6800   15.7110   5.0050   4.0890   1.4250
Cash and Cash Equivalents
  198.6830   157.2270   155.4820   162.3120   217.6440
Current Assets
  -   -   -   -   -
Total Assets
  8,637.3280   8,754.6730   8,453.9540   8,231.4020   14,183.0390

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  293.8460   342.3740   266.9170   263.0530   403.8960
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,746.5930   5,193.2450   5,028.8140   4,820.0170   7,352.9840
Share Capital
  .1050   .1040   .1060   .1070   .1650
Total Equity
  3,890.7350   3,561.4280   3,425.1400   3,411.3850   6,830.0550
Minority Interests
  139.8460   134.1850   123.4730   219.1240   5.7770
Total liabilities equity
  8,637.3280   8,754.6730   8,453.9540   8,231.4020   14,183.0390

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  906.1930   938.3830   941.5330   848.3020   885.7320
Depreciation (total)
  237.1230   280.3150   276.5100   253.3340   291.4400
Operating Result
  -   -   -   -   -
Interest Income
  -178.1220   -194.3260   -183.4090   -165.7750   -178.3750
Income Before Taxes
  228.7790   216.3610   206.7770   253.9160   438.7520
Income Taxes
  -17.6090   -37.6210   -3.2880   -2.7110   -14.4110
Minority Interests Profit
  -6.3850   -12.9690   -7.0600   -7.7940   -12.7750
Net Income
  239.8260   172.2580   267.7470   277.2890   411.5660

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.4200   1.6200   2.5000   2.5600   3.5000
Dividend per Share
  3.6850   3.8261   3.9292   4.0100   4.0900

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  399.0920   477.2770   517.7710   516.0700   509.1660
Cash Flow from Investing Activities
  -640.2260   -645.1850   -269.8060   225.9020   -266.1320
Cash Flow from Financing
  343.1400   152.5370   -242.8040   -743.3500   -24.2920
Decrease / Increase in Cash
  81.1640   -41.4560   -1.7450   6.8300   214.3870
Employees
  -   -   -   -   -