-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   73.1000   69.3000   72.6000
Intangible Assets
  -   -   55   55   162
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   323.9000   328   487.8000
Current Assets
  -   -   699.6000   804.9000   1,006.3000
Total Assets
  -   -   1,082.4000   1,152.8000   1,337

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   52   69   18.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   -   558.7000   642.6000   649.6000
Share Capital
  -   -   1   1   1
Total Equity
  -   -   523.6000   510.2000   687.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   1,082.4000   1,152.8000   1,337

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   978.3000   1,122.5000   1,173.8000   1,370.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   244.5000   286.2000   302.5000   384.6000
Interest Income
  -   -12.7000   -11.4000   -11.3000   -11.2000
Income Before Taxes
  -   240.4000   276.9000   301   393.2000
Income Taxes
  -   86.9000   104.7000   108.5000   140.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   157   175.5000   151   253

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.2300   1.8300   2.0500   1.7600   2.9600
Dividend per Share
  0.7600   0.7700   0.8500   2.0300   1.1800

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   140.6000   283.1000   233.4000   286.9000
Cash Flow from Investing Activities
  -   -67.8000   -30.2000   -17.1000   25.6000
Cash Flow from Financing
  -   -121.9000   -121.1000   -213.1000   -155
Decrease / Increase in Cash
  -   -49   131.8000   3.2000   157.5000
Employees
  1,462   1,485   1,616   1,656   1,525