-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   73.1000   69.3000   72.6000   92.3040
Intangible Assets
  -   55   55   162   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   339.2330
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   323.9000   328   487.8000   566.6210
Current Assets
  -   699.6000   804.9000   1,006.3000   1,172.6330
Total Assets
  -   1,082.4000   1,152.8000   1,337   1,511.8660

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   52   69   18.8000   -
Long-term debt
  -   -   -   -   190
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   558.7000   642.6000   649.6000   725.7820
Share Capital
  -   1   1   1   .9970
Total Equity
  -   523.6000   510.2000   687.3000   786.0840
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  -   1,082.4000   1,152.8000   1,337   1,511.8660

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  978.3000   1,122.5000   1,173.8000   1,370.4000   1,597.7590
Depreciation (total)
  -   -   -   -   14.7540
Operating Result
  244.5000   286.2000   302.5000   384.6000   484.4150
Interest Income
  -12.7000   -11.4000   -11.3000   -11.2000   -11.0420
Income Before Taxes
  240.4000   276.9000   301   393.2000   490.1630
Income Taxes
  86.9000   104.7000   108.5000   140.2000   176.8320
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  157   175.5000   151   253   313.3310

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.8300   2.0500   1.7600   2.9600   3.7100
Dividend per Share
  0.7700   0.8500   2.0300   1.1800   1.4500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  140.6000   283.1000   233.4000   286.9000   345.0420
Cash Flow from Investing Activities
  -67.8000   -30.2000   -17.1000   25.6000   -39.1080
Cash Flow from Financing
  -121.9000   -121.1000   -213.1000   -155   -227.1580
Decrease / Increase in Cash
  -49   131.8000   3.2000   157.5000   78.7760
Employees
  1,485   1,616   1,656   1,525   1,648