2024-06-07  10:10:00 PM Chg. -0.33 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.03USD -0.96% 63,859
Turnover: 1.26 mill.
13.69Bid Size: 100 38.00Ask Size: 200 718.99 mill.USD 0.00% 113.43

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  173.8000   197.3000   190.3000   199.5710   189.2390
Intangible Assets
  1.9000   2.5000   4.5000   42.9670   33.3220
Long-Term Investments
  -   -   -   40.6740   39.2030
Fixed Assets
  -   -   -   507.0480   497.1240
Inventories
  35.8000   35.7000   28   32.4010   27.5290
Accounts Receivable
  63.6000   62.8000   61.2000   78.1210   93.8000
Cash and Cash Equivalents
  100.4000   114.2000   45.8000   56.9900   56.5310
Current Assets
  238.6000   254.4000   172.7000   207.8950   195.1710
Total Assets
  617.8000   650.6000   561.9000   714.9430   692.2950

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  51.4000   58   40.9000   61.7890   65.4970
Long-term debt
  -   -   -   113.1640   94.4210
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  231.6000   253.5000   205.4000   367.2410   356.9570
Share Capital
  37.4000   37.4000   37.4000   37.4020   37.4020
Total Equity
  386.2000   397   356.5000   347.7020   335.3380
Minority Interests
  8.3000   9   9.1000   12.3150   12.7570
Total liabilities equity
  617.8000   650.6000   561.9000   714.9430   692.2950

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  942.4000   1,025.2000   972.8000   1,064.9870   1,089.0480
Depreciation (total)
  -   -   -   -   -
Operating Result
  13.9000   27.5000   29.7000   45.5180   44.8640
Interest Income
  -.7000   -.7000   -.6000   1.7100   3.8770
Income Before Taxes
  13.2000   26.8000   29.1000   41.2870   37.9350
Income Taxes
  3.9000   20.8000   8.6000   .1090   10.4930
Minority Interests Profit
  -.5000   -.7000   -.1000   -3.2130   .4420
Net Income
  9.2000   5.9000   21.6000   52.3540   26.6060

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4500   0.2900   1.0600   2.5900   1.3200
Dividend per Share
  0.1600   0.2800   2.9000   1.9000   0.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.7000   69.2000   6.1000   58.0900   60.2770
Cash Flow from Investing Activities
  -62.2000   -49.5000   -22   -120.5310   -28.7270
Cash Flow from Financing
  -16.5000   -8.3000   -50.4000   76.9410   -25.2580
Decrease / Increase in Cash
  -45.5000   13.8000   -68.4000   11.1690   -.4590
Employees
  3,510   3,930   3,630   3,810   4,285