2024-06-07  10:10:00 PM Chg. -0.33 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.03USD -0.96% 63,859
Turnover: 1.26 mill.
13.69Bid Size: 100 38.00Ask Size: 200 718.99 mill.USD 0.00% 113.43

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  305.5710   333.8470   500.9010   492.1540   549.1080
Intangible Assets
  62.7810   51.2940   94.3080   71.1720   65.1890
Long-Term Investments
  47.5120   42.9100   45.1190   15.4920   16.7180
Fixed Assets
  709.9630   708.5800   1,057.7880   761.9670   840.0140
Inventories
  30.3720   16.6290   17.2690   8.7270   8.5810
Accounts Receivable
  104.8110   108.9360   126.2460   17.8370   91.9660
Cash and Cash Equivalents
  53.7230   44.8930   61.9990   39.5450   61.6000
Current Assets
  209.9360   213.9610   260.9030   91.2570   197.6160
Total Assets
  919.8990   922.5410   1,318.6910   853.2240   1,037.6300

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  77.3800   71.9270   86.6600   21.0370   69.6570
Long-term debt
  56.5930   .7050   23.6980   285.3560   446.5800
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  476.9620   471.9860   771.4620   679.1250   945.7920
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  442.9370   450.5550   547.2290   174.0990   91.8380
Minority Interests
  20.4540   20.2570   85.9030   83.3690   91
Total liabilities equity
  919.8990   922.5410   1,318.6910   853.2240   1,037.6300

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,306.9650   1,296.1840   1,371.6950   415.4350   507.3400
Depreciation (total)
  -   -   -   -   -
Operating Result
  98.5980   88.5170   90.2430   -116.2400   -47.0020
Interest Income
  7.9850   9.2860   13.8300   17.8870   28.3240
Income Before Taxes
  104.3500   65.0090   26.1100   -360.8590   -95.0810
Income Taxes
  45.8980   17.0950   2.5060   14.2460   -1.7880
Minority Interests Profit
  -.4770   -.2250   -1.4880   2.8580   .0800
Net Income
  57.7070   49.1700   22.0350   -374.0940   -92.6550

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.8300   2.4000   1.0200   -18.6400   -5.0100
Dividend per Share
  0.4000   0.4000   0.4000   0.1000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  112.2230   90.5950   108.1400   -80.2480   -37.8520
Cash Flow from Investing Activities
  -25.6050   -87.0480   -165.5560   -6.7730   -51.8030
Cash Flow from Financing
  -56.0810   -9.9070   73.4720   66.2870   107.8890
Decrease / Increase in Cash
  32.8230   -8.8300   17.1060   -20.0330   22.3320
Employees
  3,521   5,196   5,361   -   -