2024-10-31  5:35:17 PM Chg. -0.240 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
29.170EUR -0.82% 1.88 mill.
Turnover: 54.66 mill.
29.140Bid Size: 2,500 29.260Ask Size: 2,500 20.56 bill.EUR 4.29% 21.93

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  7,294.4000   7,856.8000   7,679.8000   8,216.6000   8,701.9000
Intangible Assets
  3,475.3000   4,583.6000   4,890   4,916.2000   1,300.8000
Long-Term Investments
  3,977   3,683.1000   3,777.4000   5,675   6,985.6000
Fixed Assets
  21,636.4000   22,259.5000   24,092.7000   27,743.6000   29,633.4000
Inventories
  721.6000   818   792   797.7000   816.3000
Accounts Receivable
  8,528.1000   9,016.3000   9,341.7000   9,106.2000   10,015.3000
Cash and Cash Equivalents
  6,263.9000   4,556.5000   5,843.3000   5,840   10,518.7000
Current Assets
  16,672.7000   15,333.3000   16,926.3000   17,620.3000   23,443.9000
Total Assets
  38,309   37,592.8000   41,019   45,363.9000   53,077.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  10,118   10,964.9000   11,753.6000   11,850.4000   13,548.9000
Long-term debt
  9,465.2000   9,655.5000   9,366.8000   10,836.4000   11,829.4000
Liabilities to Banks
  14,072.2000   14,278   14,810.5000   18,033.1000   -
Provisions
  3,488.7000   3,363   3,372.2000   3,451.9000   3,611.5000
Liabilities
  29,652.4000   30,448.4000   33,940.6000   37,049.2000   40,307.3000
Share Capital
  2,816.8000   2,828   2,836.3000   2,893.1000   -
Total Equity
  7,502.9000   5,985.4000   5,933.7000   7,216.2000   11,518
Minority Interests
  1,153.8000   1,158.9000   1,144.7000   1,098.5000   1,251.1000
Total liabilities equity
  38,309   37,592.8000   41,019   45,363.9000   53,077.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  25,124.6000   25,911.1000   27,188.7000   26,009.9000   28,508.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,186.4000   1,419.6000   1,464.8000   919.5000   1,317.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  730.9000   858   1,171   365.4000   900.7000
Income Taxes
  -205   -200.3000   -298.5000   -137   345.8000
Minority Interests Profit
  -137.6000   -167.8000   -135.7000   -119.7000   -150.6000
Net Income
  401.6000   439.3000   624.9000   88.8000   404.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.5700   0.6000   -0.2000   -0.0400   0.6800
Dividend per Share
  0.8400   0.9200   0.5000   0.7000   1.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,452.2000   2,391   3,087.8000   2,725   3,147.2000
Cash Flow from Investing Activities
  -1,409.5000   -1,574.4000   -255.3000   -6,140   -850.6000
Cash Flow from Financing
  -223.5000   -2,513.3000   -1,628.3000   3,520.2000   2,294.6000
Decrease / Increase in Cash
  780.4000   1.4000   1,200.3000   1.8000   -
Employees
  164,385   170,819   178,021   181,514   176,488