2024-06-05  10:10:00 PM Chg. +3.59 Volume Bid1:07:59 AM Ask1:07:59 AM Market Capitalization Dividend Y. P/E Ratio
250.29USD +1.46% 107,603
Turnover: 14.53 mill.
249.67Bid Size: 100 251.33Ask Size: 100 5.05 bill.USD 0.96% 36.54

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  532.4890   518.3350   518.9280   513.9920   558.1290
Intangible Assets
  170.1970   144.3780   138.5990   175.9560   175.7420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,172.5760   1,138.5150   1,129.6850   1,189.6340   1,374.9920
Inventories
  340.6720   350.0280   420.9480   383.5660   374.5650
Accounts Receivable
  466.4430   439.3420   503.6770   483.9630   480
Cash and Cash Equivalents
  349.0740   399.9480   492.8050   313.2100   353.5420
Current Assets
  1,226.8520   1,253.2160   1,472.5650   1,340.6400   1,388.4190
Total Assets
  2,399.4280   2,391.7310   2,602.2500   2,530.2740   2,763.4110

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  179.9830   177.4880   227.9060   218.1150   197.9570
Long-term debt
  763.9640   754.7950   753.8880   741.8220   764.9440
Liabilities to Banks
  8.6000   8.4000   8.5000   8.2000   8.1000
Provisions
  35.7000   35.8000   34.9000   43.5000   48
Liabilities
  1,434.2170   1,409.1450   1,450.4550   1,394.7510   1,606.5200
Share Capital
  27.9000   27.9000   27.9000   27.9000   27.9000
Total Equity
  965.2110   982.5860   1,151.7950   1,135.5230   1,156.8910
Minority Interests
  46.7700   39.1040   38.9590   75.7610   45.4070
Total liabilities equity
  2,399.4280   2,391.7310   2,602.2500   2,530.2740   2,763.4110

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,618.9240   2,521.6760   2,745.9670   2,757.1440   2,766.9760
Depreciation (total)
  91.1440   82.4170   84.9570   82.8270   82.2640
Operating Result
  131.6950   243.5040   266.4320   202.2800   237.7200
Interest Income
  -41.3250   -41.3040   -39.9080   -39.5690   -36.2110
Income Before Taxes
  93.0070   220.4540   228.4640   143.4410   209.6730
Income Taxes
  47.4270   42.0630   106.1450   43.1350   50.2070
Minority Interests Profit
  -5.2160   -5.1590   -6.0790   -5.9550   -5.6970
Net Income
  40.1170   173.2320   116.2400   94.3510   153.7690

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7200   7.6800   5.1600   4.2300   7.1000
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  272.2670   219.1680   145.7160   153.0080   307.6140
Cash Flow from Investing Activities
  -48.1710   -53.0490   -49.6150   -155.4450   -168.1500
Cash Flow from Financing
  -220.0050   -95.1580   -32.0100   -162.1100   -98.9500
Decrease / Increase in Cash
  -22.5050   50.8740   92.8570   -179.5950   40.3320
Employees
  10,697   10,552   10,690   10,328   9,862