2024-06-05  10:10:00 PM Chg. +3.59 Volume Bid10:00:00 AM Ask1:07:59 AM Market Capitalization Dividend Y. P/E Ratio
250.29USD +1.46% 107,603
Turnover: 14.53 mill.
194.49Bid Size: 100 251.33Ask Size: 100 5.05 bill.USD 0.96% 36.54

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   454.9000   512.6000   534.2000   606.4530
Intangible Assets
  -   168.1000   172.3000   170.9000   202.0040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,336.7270
Inventories
  -   393.8000   412.4000   380   359.5220
Accounts Receivable
  -   -   -   -   536.9180
Cash and Cash Equivalents
  -   362.9000   414.1000   613.7000   371.5790
Current Assets
  -   1,252.9000   1,425.9000   1,597.8000   1,392.9410
Total Assets
  -   2,306.1000   2,568.6000   2,776.5000   2,729.6680

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   216.7000   212.4000   216.1000   196.5650
Long-term debt
  -   -   -   -   766.6540
Liabilities to Banks
  -   0.0000   0.0000   0.0000   9.1000
Provisions
  -   103.3000   88.3000   78.9000   71.8000
Liabilities
  -   1,108.1000   1,161.5000   1,231.6000   1,479.2630
Share Capital
  -   27.9000   27.9000   27.9000   27.9000
Total Equity
  -   1,197.9000   1,407   1,544.8000   1,250.4050
Minority Interests
  -   50.9000   57.1000   22.8000   48.5720
Total liabilities equity
  -   2,306.1000   2,568.6000   2,776.5000   2,729.6680

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,975.5000   2,661.5000   3,029.5000   3,304.2000   3,123.1430
Depreciation (total)
  -   -   -   -   89.3280
Operating Result
  178.4000   263.3000   382.3000   473.1000   357.7160
Interest Income
  -26.1000   -26.9000   -23.3000   -26   -30.7440
Income Before Taxes
  153   233.8000   359.3000   449.4000   284.1830
Income Taxes
  50   89.6000   122.8000   167.9000   94.8940
Minority Interests Profit
  -6   -8.9000   -4.8000   -2   -5.3420
Net Income
  94.4000   228.3000   234.1000   278.5000   183.9760

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.6200   8.6700   8.8400   10.4500   7.1500
Dividend per Share
  0.6450   0.7050   0.8550   0.9750   1.3750

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  152.2000   149.7000   197.1000   396.4000   174.0960
Cash Flow from Investing Activities
  -262.7000   -84.1000   -136.7000   -131.7000   -256.8630
Cash Flow from Financing
  269.7000   -45.9000   -16.4000   -37.4000   -139.7560
Decrease / Increase in Cash
  166.1000   16   51.2000   199.6000   -242.1270
Employees
  9,188   9,476   10,543   10,769   11,321