2024-05-24  10:00:00 PM Chg. -3.6200 Volume Bid1:53:57 AM Ask1:53:57 AM Market Capitalization Dividend Y. P/E Ratio
272.8800USD -1.31% 408,164
Turnover: 57.23 mill.
267.8300Bid Size: 100 277.3100Ask Size: 100 12.1 bill.USD - 12.97

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  489.3000   545.7000   699.7000   738.5000   731.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  2.3000   502.7000   442.6000   767.5000   1,149.6000
Fixed Assets
  -   1,431.5000   1,633   2,048.9000   2,447.8000
Inventories
  100   107.9000   101   93.4000   86.5000
Accounts Receivable
  214.5000   297.1000   175.7000   151.4000   157.4000
Cash and Cash Equivalents
  1,023   705.1000   669.2000   738.4000   738.7000
Current Assets
  1,424.8000   1,447.9000   1,768   1,864.5000   2,167.2000
Total Assets
  2,325.6000   2,879.4000   3,401   3,913.4000   4,615

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   250   250   600   800
Liabilities to Banks
  0.0000   0.0000   0.0000   600   -
Provisions
  -   -   -   -   -
Liabilities
  474.3000   777.6000   612.4000   1,133   1,219.8000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  1,851.3000   2,101.8000   2,788.6000   2,780.4000   3,395.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,325.6000   2,879.4000   3,401   3,913.4000   4,615

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,598.8000   1,725.3000   1,627.8000   1,448.8000   1,483.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,061.7000   814.9000   805.4000   -187.6000   593.6000
Interest Income
  -3.9000   -9   14.7000   0.0000   5.1000
Income Before Taxes
  1,060.2000   769.5000   758.9000   -165   638.9000
Income Taxes
  -346.5000   -351.6000   -169.7000   60.5000   -124.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  713.7000   417.9000   589.2000   -104.5000   514.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  16.2900   9.5000   13.5400   -2.3900   11.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  643.6000   474.2000   778.4000   -206.6000   755.7000
Cash Flow from Investing Activities
  48.3000   -835.6000   -820.6000   -335.4000   -738.5000
Cash Flow from Financing
  -497.7000   43.3000   6.3000   611.2000   -16.9000
Decrease / Increase in Cash
  191.2000   -317.9000   -35.9000   69.2000   .3000
Employees
  750   800   860   920   -