17/05/2024  19:25:40 Chg. +0.14 Volume Bid- Ask19:26:55 Market Capitalization Dividend Y. P/E Ratio
112.49USD +0.12% 19,139
Turnover: 2.15 mill.
-Bid Size: - 112.78Ask Size: 100 11.96 bill.USD 0.28% 99.54

Assets

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Property and Equipment
  40.4000   33.8000   31.1000
Intangible Assets
  1,281.4000   1,182   1,180
Long-Term Investments
  -   -   -
Fixed Assets
  -   -   -
Inventories
  -   -   -
Accounts Receivable
  92.8000   105.3000   129.9000
Cash and Cash Equivalents
  460.7000   791.3000   972
Current Assets
  -   -   -
Total Assets
  5,095.3000   5,679.9000   5,990

 

Liabilities

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Accounts Payable
  32.8000   42.7000   38.8000
Long-term debt
  -   -   -
Liabilities to Banks
  272.3000   406.5000   0.0000
Provisions
  21.6000   19.4000   21
Liabilities
  502.6000   660.7000   681.2000
Share Capital
  -   -   -
Total Equity
  4,592.7000   5,019.2000   5,308.9000
Minority Interests
  1,214.2000   715.7000   663.3000
Total liabilities equity
  5,095.3000   5,679.9000   5,990

 

Income Statement

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Revenues
  775.6000   892.7000   1,076.4000
Depreciation (total)
  139.3000   153.8000   171.3000
Operating Result
  189.8000   263.4000   358.8000
Interest Income
  2.4000   -.3000   -1.6000
Income Before Taxes
  225.3000   274.5000   370
Income Taxes
  52.3000   56.1000   96.9000
Minority Interests Profit
  -89.3000   -52.1000   -46.3000
Net Income
  83.8000   166.3000   226.8000

 

Per Share

2019
-
in USD
2020
-
in USD
2021
-
in USD
Earnings per Share
  0.5700   0.9200   1.1300
Dividend per Share
  0.2400   0.3200   0.3200

 

Cash Flow

2019
-
in mill. USD
2020
-
in mill. USD
2021
-
in mill. USD
Cash Flow from Operating Activities
  311   443.2000   578
Cash Flow from Investing Activities
  -44.5000   -62.5000   -259.1000
Cash Flow from Financing
  -218.1000   -52.7000   -136.1000
Decrease / Increase in Cash
  50.4000   330.6000   180.8000
Employees
  676   931   1,046