4/16/2024  9:16:08 PM Chg. +2.48 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
223.51USD +1.12% 40,124
Turnover: 8.92 mill.
-Bid Size: - -Ask Size: - 51.07 bill.USD 1.76% 17.24

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  345   330   317   306   287
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  20,661   20,763   20,421   20,425   20,561
Cash and Cash Equivalents
  373   494   721   761   799
Current Assets
  -   -   -   -   -
Total Assets
  104,233   110,122   116,764   120,466   115,717

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  5,074   4,982   4,617   4,295   4,015
Long-term debt
  -   6,004   6,504   7,254   7,192
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  81,339   84,179   87,563   91,579   94,157
Share Capital
  23,144   23,469   23,743   24,154   24,565
Total Equity
  22,894   25,943   29,201   28,887   21,560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  104,233   110,122   116,764   120,466   115,717

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  30,282   31,581   31,981   34,816   36,884
Depreciation (total)
  803   763   789   870   826
Operating Result
  -   -   -   -   -
Interest Income
  -352   -344   -339   -340   -351
Income Before Taxes
  2,961   3,138   3,237   4,458   3,354
Income Taxes
  438   516   540   796   512
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,523   2,622   2,697   3,662   2,842

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  9.3700   10.0100   10.5600   14.6300   11.9100
Dividend per Share
  3.0300   3.2300   3.3700   3.4900   3.6700

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,380   5,205   6,519   7,274   6,465
Cash Flow from Investing Activities
  -2,329   -2,902   -4,892   -5,196   -3,728
Cash Flow from Financing
  -2,012   -2,187   -1,416   -2,037   -2,669
Decrease / Increase in Cash
  29   121   227   40   38
Employees
  30,400   30,800   30,600   30,800   -