THE NORTH WEST COMPANY INC/ CA6632782083 /
| 2024-06-14 10:00:00 PM | Chg. -0.36 | Volume | Bid10:12:46 PM | Ask10:12:46 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 42.76CAD | -0.83% | 64,559 Turnover: 2.72 mill. |
42.56Bid Size: 100 | 42.77Ask Size: 600 | 2.04 bill.CAD | 3.60% | 15.78 |
Assets
| 2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 311.7000 | 345.9000 | 358.1000 | 470 | 514.9000 | ||||||
| Intangible Assets | 22.5000 | 32.6000 | 35.4000 | 37.6000 | 39.2000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 204.8000 | 211.7000 | 213.2000 | 222.1000 | 236.3000 | ||||||
| Accounts Receivable | 72.5000 | 79.4000 | 78.9000 | 80.8000 | 90.3000 | ||||||
| Cash and Cash Equivalents | 29.1000 | 37.2000 | 30.2000 | 25.2000 | 38.4000 | ||||||
| Current Assets | 315.8000 | 335.6000 | 327.9000 | 335 | 376.8000 | ||||||
| Total Assets | 724.3000 | 793.8000 | 805.8000 | 930.9000 | 1,022.9000 | ||||||
Liabilities
| 2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 2.4000 | 2.6000 | 2.7000 | 6.5000 | 9 | ||||||
| Liabilities | 395 | 436.2000 | 438 | 548.8000 | 601.8000 | ||||||
| Share Capital | 167.5000 | 167.9100 | 168.2830 | 172.6190 | 173.6810 | ||||||
| Total Equity | 329.3000 | 357.6000 | 367.8000 | 382.2000 | 421.1000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 12.2000 | 12.6000 | ||||||
| Total liabilities equity | 724.3000 | 793.8000 | 805.8000 | 930.9000 | 1,022.9000 | ||||||
Income Statement
| 2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,624.4000 | 1,796 | 1,844.1000 | 1,985.1000 | 2,013.5000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 97.5000 | 107.3000 | 118.1000 | 114 | 129.9000 | ||||||
| Interest Income | -6.7000 | -6.2000 | -7.2000 | -10.1000 | -14 | ||||||
| Income Before Taxes | 90.8000 | 101.1000 | 110.9000 | 103.8000 | 115.9000 | ||||||
| Income Taxes | 27.9000 | 31.3000 | 33.8000 | 34.1000 | 25.3000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | -2.5000 | -3.9000 | ||||||
| Net Income | 62.9000 | 69.8000 | 77.1000 | 67.2000 | 86.7000 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 116 | 133 | 126 | 141.4000 | 127.1000 | ||||||
| Cash Flow from Investing Activities | -50.3000 | -75.8000 | -77.7000 | -165.9000 | -80.8000 | ||||||
| Cash Flow from Financing | -59 | -50.2000 | -54.4000 | 19.9000 | -33.8000 | ||||||
| Decrease / Increase in Cash | 6.8000 | 8.1000 | -7 | -5.1000 | 13.3000 | ||||||
| Employees | 6,647 | 7,378 | 7,597 | 8,034 | 7,925 | ||||||
