2024-06-04  10:00:00 PM Chg. +0.6900 Volume Bid10:57:01 PM Ask10:57:01 PM Market Capitalization Dividend Y. P/E Ratio
59.4300USD +1.17% 2.38 mill.
Turnover: 72.07 mill.
58.8500Bid Size: 100 60.0000Ask Size: 1,600 29.19 bill.USD 1.45% 28.30

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  362   400   376   384   475
Intangible Assets
  2,094   2,468   2,300   2,249   2,255
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  9,590   10,257   9,330   9,634   10,319
Inventories
  -   -   -   -   -
Accounts Receivable
  429   423   384   422   566
Cash and Cash Equivalents
  403   377   545   332   2,745
Current Assets
  4,560   5,529   6,370   4,290   7,660
Total Assets
  14,150   15,786   15,700   13,924   17,979

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  3,603   3,727   2,956   2,996   5,541
Liabilities to Banks
  0.0000   480   875   391   0.0000
Provisions
  927   772   700   740   729
Liabilities
  8,720   9,899   10,251   8,285   11,543
Share Capital
  18   18   18   18   18
Total Equity
  5,430   5,887   5,449   5,639   6,436
Minority Interests
  -   -   -   -   3
Total liabilities equity
  14,150   15,786   15,700   13,924   17,979

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,705   3,965   4,277   4,262   5,627
Depreciation (total)
  170   188   210   190   202
Operating Result
  839   999   1,028   1,017   1,234
Interest Income
  -130   -136   -140   -114   -97
Income Before Taxes
  136   880   1,064   1,019   1,212
Income Taxes
  28   146   606   245   279
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  108   734   458   774   933

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.0722   0.4900   0.3078   0.5211   0.6300
Dividend per Share
  0.1344   0.1622   0.1889   0.2056   0.2156

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  722   909   1,028   963   1,252
Cash Flow from Investing Activities
  -1,657   -890   196   -240   -231
Cash Flow from Financing
  1,002   -53   -1,027   -937   1,383
Decrease / Increase in Cash
  61   -19   187   -224   2,420
Employees
  4,325   4,734   4,099   4,361   4,830