2024-05-24  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
37.49USD - 40,864
Turnover: 1.52 mill.
-Bid Size: - -Ask Size: - 1.94 bill.USD 2.85% 18.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  910.1340   935.0450   913.2750   831.5990   774.1370
Intangible Assets
  23.0540   24.0650   26.2090   437.2070   253.1600
Long-Term Investments
  -   -   79.7670   79.7670   -
Fixed Assets
  1,071.8920   1,124.4270   1,118.9030   2,596.0780   2,405.6950
Inventories
  34.9260   42.5600   38.8860   47.2250   39.2880
Accounts Receivable
  15.6320   19.8650   20.9280   25.6190   75.7870
Cash and Cash Equivalents
  53.8390   6.0080   26.5780   58.4160   154.0850
Current Assets
  221.4270   208.6330   195.2300   244.5150   341.3590
Total Assets
  1,293.3190   1,333.0600   1,314.1330   2,840.5930   2,747.0540

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  41.5640   50.9840   49.0710   61.9460   58.4320
Long-term debt
  0.0000   10   10   290   280
Liabilities to Banks
  100.6000   118.6000   113.1000   0.0000   -
Provisions
  82.4000   57.2000   52.1000   33.8000   -
Liabilities
  690.1120   719.5300   743.0740   2,268.8510   2,458.3610
Share Capital
  .9470   .9540   .9670   .9770   .9860
Total Equity
  603.2070   613.5300   571.0590   571.7420   288.6930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,293.3190   1,333.0600   1,314.1330   2,840.5930   2,747.0540

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,275.7190   2,260.5020   2,332.3310   2,482.6920   1,983.2250
Depreciation (total)
  88.0100   92.7290   95.9760   88.1330   91.4150
Operating Result
  200.9930   152.8450   118.9480   103.5980   -347.4370
Interest Income
  -   -   -   -   -
Income Before Taxes
  191.7680   146.4660   107.4110   140.3340   -356.0360
Income Taxes
  52.2740   -10.9260   8.3760   13.0410   -102.6710
Minority Interests Profit
  -   -   -   -   -
Net Income
  139.4940   157.3920   99.0350   127.2930   -277.1070

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9100   3.3500   2.1900   2.9000   -6.3200
Dividend per Share
  0.8800   1.0600   1.2400   1.3800   0.3600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  302.5200   238.7960   291.3150   218.7610   2.9080
Cash Flow from Investing Activities
  -159.4610   -140.4330   -130.3890   -363.0600   -50.9140
Cash Flow from Financing
  -133.0740   -146.0910   -140.2910   176.0200   143.6920
Decrease / Increase in Cash
  9.9850   -47.8310   20.5700   31.8380   95.6690
Employees
  38,800   39,100   38,700   46,250   -