2024-06-06  7:58:33 PM Chg. -0.31 Volume Bid7:59:00 PM Ask7:59:00 PM Market Capitalization Dividend Y. P/E Ratio
134.89USD -0.23% 44,023
Turnover: 3.5 mill.
134.82Bid Size: 400 135.02Ask Size: 400 11.38 bill.USD - -

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  1,197.6000   1,396.4000   1,461.7000   1,074.4280   2,331.8740
Intangible Assets
  1,832.3000   1,901.5000   1,954.9000   1,747.6630   1,792.9210
Long-Term Investments
  4.3000   2.9000   0.0000   -   -
Fixed Assets
  3,075.2000   3,340.9000   3,873.3000   3,194.4820   4,590.8650
Inventories
  9.3000   12.8000   13.8000   8.7610   24.4020
Accounts Receivable
  567.1000   631.7000   587.4000   597.8730   1,056.0230
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   4.2970   19.2920
Current Assets
  652.4000   709   683.9000   652.7720   1,162.2580
Total Assets
  3,727.6000   4,050   4,557.3000   3,847.2540   5,753.1230

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  439.7000   475.6000   443.5000   468.2380   861.3620
Long-term debt
  13.7000   -   .9000   829.5470   1,244.5080
Liabilities to Banks
  25   14.3000   8.2000   -   -
Provisions
  331.9000   357.8000   365.1000   232.1670   83.6300
Liabilities
  2,312.5000   2,473.1000   3,051.6000   2,058.6420   3,532.8120
Share Capital
  711.0360   704.5100   680.2330   -   -
Total Equity
  1,415.1000   1,576.9000   1,505.7000   1,788.6120   2,220.3110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,727.6000   4,050   4,557.3000   -   -

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  4,281.8000   4,508.2000   4,613.6000   3,781.1340   7,220.4290
Depreciation (total)
  61.2000   62.1000   65.9000   299.2290   393.0320
Operating Result
  243.7000   430.5000   511.6000   416.5670   889.1850
Interest Income
  -126.4000   -48.3000   -85.6000   -53.9100   -73.0180
Income Before Taxes
  117.3000   382.2000   426   -   -
Income Taxes
  -40.6000   90.2000   101.5000   86.9820   151.8060
Minority Interests Profit
  -   -   -   -   -
Net Income
  158   292   310.3000   275.6750   664.3610

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  1.7500   3.3200   3.7200   3.0900   7.1400
Dividend per Share
  0.7800   0.8700   0.9800   0.8000   0.9600

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  320.2000   543.5000   649.1000   610.8620   855.3510
Cash Flow from Investing Activities
  -109.6000   -362.5000   -403   -378.4810   -1,162.6570
Cash Flow from Financing
  -214.3000   -181   -246.1000   -228.0840   322.3010
Decrease / Increase in Cash
  -3.7000   0.0000   0.0000   -   -
Employees
  17,044   17,127   17,150   16,753   29,539