2024-06-05  10:10:00 PM Chg. +0.76 Volume Bid3:00:41 PM Ask3:00:41 PM Market Capitalization Dividend Y. P/E Ratio
135.20USD +0.57% 136,947
Turnover: 9.78 mill.
54.08Bid Size: 100 150.00Ask Size: 100 11.42 bill.USD - -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  1,461.7000   1,074.4280   2,331.8740   2,131.9550   2,415.4720
Intangible Assets
  1,954.9000   1,747.6630   1,792.9210   1,592.1100   2,019.3010
Long-Term Investments
  0.0000   -   -   -   50.2090
Fixed Assets
  3,873.3000   3,194.4820   4,590.8650   4,242.2670   4,947.6210
Inventories
  13.8000   8.7610   24.4020   24.1810   23.9640
Accounts Receivable
  587.4000   597.8730   1,056.0230   1,030.7260   894.7710
Cash and Cash Equivalents
  0.0000   4.2970   19.2920   147.1170   335.5560
Current Assets
  683.9000   652.7720   1,162.2580   1,263.5630   1,335.9990
Total Assets
  4,557.3000   3,847.2540   5,753.1230   5,505.8300   6,283.6200

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  443.5000   468.2380   861.3620   708.7680   671.9360
Long-term debt
  .9000   829.5470   1,244.5080   1,278.6700   1,709.8310
Liabilities to Banks
  8.2000   -   -   -   -
Provisions
  365.1000   232.1670   83.6300   131.7360   593.1420
Liabilities
  3,051.6000   2,058.6420   3,532.8120   3,042.7600   3,692.2100
Share Capital
  680.2330   -   -   -   -
Total Equity
  1,505.7000   1,788.6120   2,220.3110   2,463.0700   2,591.1400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,557.3000   -   -   5,505.8300   6,283.6200

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  4,613.6000   3,781.1340   7,220.4290   8,812.4910   7,521.1670
Depreciation (total)
  65.9000   299.2290   393.0320   430.5930   441.9750
Operating Result
  511.6000   416.5670   889.1850   1,146.0380   757.6350
Interest Income
  -85.6000   -53.9100   -73.0180   -83.8970   -98.0950
Income Before Taxes
  426   -   -   -   -
Income Taxes
  101.5000   86.9820   151.8060   242.4090   171.8870
Minority Interests Profit
  -   -   -   -   -
Net Income
  310.3000   275.6750   664.3610   823.2320   504.8770

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  3.7200   3.0900   7.1400   9.2100   5.8800
Dividend per Share
  0.9800   0.8000   0.9600   1.1600   1.4500

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  649.1000   610.8620   855.3510   971.6450   1,013.8390
Cash Flow from Investing Activities
  -403   -378.4810   -1,162.6570   223.4220   -797.3320
Cash Flow from Financing
  -246.1000   -228.0840   322.3010   -1,067.2420   -28.0680
Decrease / Increase in Cash
  0.0000   -   -   -   -
Employees
  17,150   16,753   29,539   25,836   25,123