-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 6.9 bill.USD 3.10% 32.27

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  440.5000   437.7000   97.4960   106.3170   145.0120
Intangible Assets
  -   -   33.0800   38.1040   40.2110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,100.3000   915.1000   183.0200   238.7890   474.4020
Current Assets
  -   -   -   -   -
Total Assets
  18,225.9000   18,379.8000   7,322.1430   9,188.7970   17,355.1790

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,349.3000   16,415.1000   6,525.0100   8,172.8230   14,773.6530
Share Capital
  1.6000   1.7000   32.7740   38.1680   70.5990
Total Equity
  1,876.6000   1,964.8000   797.1330   1,015.9740   2,581.5260
Minority Interests
  13.3000   11.8000   -   -   -
Total liabilities equity
  18,225.9000   18,379.8000   7,322.1430   9,188.7970   17,355.1790

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   290.3560   372.0050   532.7290
Depreciation (total)
  -   -   -   -   -
Operating Result
  -339.6000   243   -   -   -
Interest Income
  780   802.6000   212.5510   274.0080   381.0810
Income Before Taxes
  -339.6000   243   89.6210   123.8300   150.1380
Income Taxes
  -132.9000   84.3000   27.5000   37   42.1060
Minority Interests Profit
  -6.2000   -7   -   -   -
Net Income
  -212.9000   151.7000   62.1210   86.8300   108.0320

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -2.7400   1.6400   1.9800   2.4100   2.2100
Dividend per Share
  0.4000   0.4000   0.9400   1.0000   1.0600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  497.6000   411   89.9310   102.9820   280.5780
Cash Flow from Investing Activities
  122.6000   -481.8000   -478.7550   -408.7170   -542.9460
Cash Flow from Financing
  -909.5000   -114.5000   261.0560   361.5040   497.9810
Decrease / Increase in Cash
  -289.4000   -185.3000   -127.7680   55.7690   235.6130
Employees
  7,328   7,499   7,023   6,755   6,427