-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 6.9 bill.USD 3.10% 32.27

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  437.7000   97.4960   106.3170   145.0120   126.8960
Intangible Assets
  -   33.0800   38.1040   40.2110   34.2710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  915.1000   183.0200   238.7890   474.4020   455.9910
Current Assets
  -   -   -   -   -
Total Assets
  18,379.8000   7,322.1430   9,188.7970   17,355.1790   19,280.8730

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,415.1000   6,525.0100   8,172.8230   14,773.6530   16,612.1240
Share Capital
  1.7000   32.7740   38.1680   70.5990   71.2070
Total Equity
  1,964.8000   797.1330   1,015.9740   2,581.5260   2,668.7490
Minority Interests
  11.8000   -   -   -   -
Total liabilities equity
  18,379.8000   7,322.1430   9,188.7970   17,355.1790   19,280.8730

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   290.3560   372.0050   532.7290   1,467.8080
Depreciation (total)
  -   -   -   -   -
Operating Result
  243   -   -   -   -
Interest Income
  802.6000   212.5510   274.0080   381.0810   557.5780
Income Before Taxes
  243   89.6210   123.8300   150.1380   245.1600
Income Taxes
  84.3000   27.5000   37   42.1060   106.7800
Minority Interests Profit
  -7   -   -   -   -
Net Income
  151.7000   62.1210   86.8300   108.0320   242.9540

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6400   1.9800   2.4100   2.2100   2.8300
Dividend per Share
  0.4000   0.9400   1.0000   1.0600   1.1000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  411   89.9310   102.9820   280.5780   275.0090
Cash Flow from Investing Activities
  -481.8000   -478.7550   -408.7170   -542.9460   -1,983.0790
Cash Flow from Financing
  -114.5000   261.0560   361.5040   497.9810   1,689.6590
Decrease / Increase in Cash
  -185.3000   -127.7680   55.7690   235.6130   -18.4110
Employees
  7,499   7,023   6,755   6,427   6,116