T-Mobile US/ US8725901040 /
2024-10-31 8:59:59 PM | Chg. +0.32 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
223.17USD | +0.14% | 300,644 Turnover: 67.41 mill. |
-Bid Size: - | -Ask Size: - | 258.97 bill.USD | 0.29% | 31.79 |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 4,292.1000 | 15,349 | 16,245 | 20,000 | 20,943 | ||||||
Intangible Assets | 0.0000 | 1,204 | 22,825 | 24,549 | 27,390 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 42,669 | 47,546 | 51,674 | ||||||
Inventories | 259.2000 | 586 | 1,085 | 1,295 | 1,111 | ||||||
Accounts Receivable | 98.7000 | 3,660 | 1,865 | 1,788 | 1,896 | ||||||
Cash and Cash Equivalents | 2,368.3000 | 5,891 | 5,315 | 4,582 | 5,500 | ||||||
Current Assets | 3,187.3000 | 12,228 | 13,984 | 14,890 | 14,217 | ||||||
Total Assets | 10,189.4000 | 49,953 | 56,653 | 62,436 | 65,891 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 3,026 | 5,322 | 6,137 | 5,163 | ||||||
Long-term debt | - | 2,496 | 24,394 | 26,061 | 27,432 | ||||||
Liabilities to Banks | 0.0000 | 2,496 | 2,521 | 2,658 | 2,621 | ||||||
Provisions | 1,031.4000 | 6,186 | 6,915 | 6,008 | 4,938 | ||||||
Liabilities | 6,830.5000 | 35,708 | 40,990 | 45,879 | 47,655 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 3,358.9000 | 14,245 | 15,663 | 16,557 | 18,236 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 10,189.4000 | 49,953 | 56,653 | 62,436 | 65,891 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5,101.3000 | 24,420 | 29,564 | 32,053 | 37,242 | ||||||
Depreciation (total) | 641.4000 | 3,627 | 4,412 | 4,688 | 6,243 | ||||||
Operating Result | 824 | 996 | 1,416 | 2,065 | 3,802 | ||||||
Interest Income | -273.9000 | -1,034 | -992 | -1,076 | -1,469 | ||||||
Income Before Taxes | 607.5000 | 51 | 413 | 978 | 2,327 | ||||||
Income Taxes | 213.3000 | 16 | 166 | 245 | 867 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 394.2000 | 35 | 247 | 678 | 1,405 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,181.5000 | 3,545 | 4,146 | 5,414 | 6,135 | ||||||
Cash Flow from Investing Activities | -723.4000 | -2,092 | -7,246 | -9,560 | -5,680 | ||||||
Cash Flow from Financing | -33 | 4,044 | 2,524 | 3,413 | 463 | ||||||
Decrease / Increase in Cash | 425 | 5,497 | -576 | -733 | 918 | ||||||
Employees | 3,700 | 40,000 | 45,000 | 50,000 | 50,000 |