2024-05-21  9:59:57 PM Chg. +0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
75.33USD +0.34% 107,420
Turnover: 8.07 mill.
-Bid Size: - -Ask Size: - 37.51 bill.USD 2.62% 21.58

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  3,203.8000   3,512.4000   3,883.8000   3,978.1000   3,985.6180
Intangible Assets
  1,656.2000   109.9000   113.6000   205.7000   177.2270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   6,485.9780
Inventories
  1,771.5000   2,073.8000   2,178.8000   2,396.2000   2,602.0180
Accounts Receivable
  2,617.4000   2,898.3000   2,966.6000   3,183.1000   3,398.7130
Cash and Cash Equivalents
  585.4000   639.8000   688.9000   412.3000   413.0460
Current Assets
  5,076.3000   5,732.9000   6,084.8000   6,207.4000   6,681.9720
Total Assets
  10,313.7000   11,385.6000   12,095   12,663.9000   13,167.9500

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,953.1000   2,183.4000   2,209.5000   2,463.5000   2,831.0280
Long-term debt
  -   -   -   -   2,384.1670
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  449.5000   350.3000   115.2000   266.2000   121.6000
Liabilities
  6,486.2000   6,680.3000   7,410   7,472.2000   7,901.2550
Share Capital
  765.2000   765.2000   765.2000   765.2000   765.1750
Total Equity
  3,827.5000   4,705.2000   4,685   5,191.8000   5,266.6950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10,313.7000   11,385.6000   12,095   12,663.9000   13,167.9500

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  37,243.5000   39,323.5000   42,380.9000   44,411.2000   46,516.7120
Depreciation (total)
  -   -   -   -   556.0620
Operating Result
  1,975.9000   1,931.5000   1,890.6000   1,658.5000   1,587.1220
Interest Income
  -125.5000   -118.3000   -113.4000   -128.5000   -123.7410
Income Before Taxes
  1,849.6000   1,827.5000   1,784   1,547.5000   1,475.6240
Income Taxes
  669.6000   675.4000   662.4000   555   544.0910
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,180   1,152   1,121.6000   992.4000   931.5330

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.9900   1.9600   1.9100   1.6800   1.5900
Dividend per Share
  0.9900   1.0300   1.0700   1.1100   1.1500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  885.4000   1,091.5000   1,404.2000   1,511.6000   1,492.8150
Cash Flow from Investing Activities
  -656.3000   -679.6000   -903.6000   -911.9000   -576.8380
Cash Flow from Financing
  -667   -377.9000   -442.6000   -874.2000   -915.8580
Decrease / Increase in Cash
  -433.2000   54.3000   49.1000   -276.6000   .7610
Employees
  46,000   46,000   47,800   48,100   50,300