19/06/2024  16:05:47 Chg. - Volume Bid17:30:00 Ask17:29:00 Market Capitalization Dividend Y. P/E Ratio
5.65GBX - 73,025
Turnover(GBP): 4,141.7000
-Bid Size: - -Ask Size: - 4.67 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  70.3000   72.3000   95.4000   121.3000   130.2000
Intangible Assets
  46.7000   52.1000   51.5000   53.8000   57.8000
Long-Term Investments
  0.0000   .7000   .8000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  77.8000   107.9000   112.6000   157.2000   162.3000
Accounts Receivable
  32.5000   40   40.7000   59   0.0000
Cash and Cash Equivalents
  86.2000   67.6000   100.7000   65.4000   75.8000
Current Assets
  218.3000   266.2000   294.4000   340.1000   378.1000
Total Assets
  366   419.8000   474   552.8000   614.4000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  58.9000   79.8000   90.2000   118.9000   119.7000
Long-term debt
  .1000   -   -   6.4000   7.1000
Liabilities to Banks
  2.3000   0.0000   3.3000   7.8000   25.6000
Provisions
  14.6000   16.8000   14.3000   15.9000   16
Liabilities
  104.8000   124.6000   138.6000   180.4000   205.9000
Share Capital
  4   4   4.1000   4.1000   4.1000
Total Equity
  261.2000   295.2000   335.4000   372.4000   408.5000
Minority Interests
  1.6000   2.2000   0.0000   0.0000   0.0000
Total liabilities equity
  366   419.8000   474   552.8000   614.4000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  430.9000   486.6000   597.5000   752   872
Depreciation (total)
  -   -   -   -   -
Operating Result
  44.7000   60.2000   56.1000   87.2000   68.6000
Interest Income
  .6000   -.2000   -.1000   .2000   -.3000
Income Before Taxes
  45.2000   59.5000   55.4000   84.8000   65.3000
Income Taxes
  17.4000   13.5000   14.1000   18.8000   14.6000
Minority Interests Profit
  -.4000   -.6000   -.1000   0.0000   0.0000
Net Income
  27.4000   45.4000   41.2000   66   50.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3400   0.5610   0.5070   0.8120   0.6220
Dividend per Share
  0.0000   0.0000   0.2320   0.2800   0.5620

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  68.9000   35   72.1000   62.3000   80.1000
Cash Flow from Investing Activities
  -36.4000   -51.9000   -44.4000   -48.7000   -60
Cash Flow from Financing
  -.3000   -.1000   29.7000   -36.4000   -23.4000
Decrease / Increase in Cash
  32.2000   -17   29.7000   -36.9000   -3.3000
Employees
  2,228   2,352   2,787   3,143   3,286