2024-06-18  9:59:43 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.10USD 0.00% 53,253
Turnover: 2.29 mill.
-Bid Size: - -Ask Size: - 40.85 bill.USD - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  4,081   4,046   3,920   3,481   3,156
Intangible Assets
  819   731   645   213   217
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  7,311   6,749   6,514   4,932   4,366
Inventories
  1,275   1,497   1,531   1,353   1,336
Accounts Receivable
  1,367   1,230   1,046   1,005   1,049
Cash and Cash Equivalents
  1,588   1,892   1,912   2,250   1,836
Current Assets
  6,344   6,600   5,580   5,502   4,807
Total Assets
  13,655   13,349   12,094   10,434   9,173

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  883   1,233   656   797   694
Long-term debt
  2,316   1,050   826   671   928
Liabilities to Banks
  2,492   1,770   1,559   1,301   1,153
Provisions
  1,086   1,063   997   956   948
Liabilities
  5,292   4,852   4,098   4,070   3,456
Share Capital
  1,156   1,156   1,156   1,156   1,156
Total Equity
  7,147   7,587   7,603   6,225   5,643
Minority Interests
  1,216   910   393   139   74
Total liabilities equity
  13,655   13,349   12,094   10,434   9,173

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  8,510   10,346   9,735   8,493   8,082
Depreciation (total)
  291   104   75   1,376   292
Operating Result
  -1,023   476   46   -2,081   -465
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,496   691   336   -2,137   -592
Income Taxes
  95   -149   -181   -51   -37
Minority Interests Profit
  270   288   495   1,030   129
Net Income
  -1,131   830   650   -1,158   -500

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  -1.2900   0.9400   0.7400   -1.3100   -0.5600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  816   1,794   880   612   366
Cash Flow from Investing Activities
  290   -526   -287   -396   -379
Cash Flow from Financing
  -513   -876   -529   135   -388
Decrease / Increase in Cash
  579   304   20   338   -414
Employees
  53,000   50,000   50,000   48,000   45,390