Spirax Group PLC ORD 26 12/13P/ GB00BWFGQN14 /
2024-06-07 9:00:01 PM | Chg. -55.0000 | Volume | Bid2024-06-07 | Ask2024-06-07 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8,815.0000GBX | -0.62% | 74,926 Turnover(GBP): 6.6 mill. |
-Bid Size: - | -Ask Size: - | 6.5 bill.GBP | - | - |
Assets
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 169.9000 | 201.8000 | 227.5000 | 230.8000 | 251.2000 | ||||||
Intangible Assets | 54.8000 | 81.2000 | 280 | 277.2000 | 303.9000 | ||||||
Long-Term Investments | .1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 317.4000 | 413.9000 | 901.3000 | 923.5000 | 1,055.5000 | ||||||
Inventories | 92.5000 | 112.5000 | 145.4000 | 160.6000 | 185.9000 | ||||||
Accounts Receivable | 152.1000 | 185.5000 | 237.5000 | 245.1000 | 240.7000 | ||||||
Cash and Cash Equivalents | 99.8000 | 119.2000 | 152.1000 | 187.1000 | 168.5000 | ||||||
Current Assets | 374.2000 | 450.1000 | 575.2000 | 630.3000 | 638.8000 | ||||||
Total Assets | 691.7000 | 864 | 1,476.5000 | 1,553.8000 | 1,694.3000 |
Liabilities
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 84.3000 | 107.8000 | 147.1000 | 167 | 174.8000 | ||||||
Long-term debt | 80.7000 | 58.2000 | 455.9000 | 365.3000 | 429.2000 | ||||||
Liabilities to Banks | 94.7000 | 91.6000 | 525.7000 | 422.9000 | 463.7000 | ||||||
Provisions | 18.9000 | 23.5000 | 83.2000 | 85.5000 | 88.7000 | ||||||
Liabilities | 293.4000 | 339.6000 | 867 | 786.9000 | 868 | ||||||
Share Capital | 19.7000 | 19.8000 | 19.8000 | 19.8000 | 19.8000 | ||||||
Total Equity | 397.5000 | 523.4000 | 608.4000 | 765.8000 | 825.3000 | ||||||
Minority Interests | .9000 | 1 | 1.1000 | 1.1000 | 1 | ||||||
Total liabilities equity | 691.7000 | 864 | 1,476.5000 | 1,553.8000 | 1,694.3000 |
Income Statement
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 667.2000 | 757.4000 | 998.7000 | 1,153.3000 | 1,242.4000 | ||||||
Depreciation (total) | 28.8000 | 27.1000 | - | - | - | ||||||
Operating Result | 142.8000 | 174.1000 | 198.9000 | 299.1000 | 245 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 139.7000 | 171.4000 | 192.5000 | 288.8000 | 236.8000 | ||||||
Income Taxes | -43 | -50.1000 | -34.6000 | -65.4000 | -69.8000 | ||||||
Minority Interests Profit | -.2000 | -.2000 | -.3000 | -.3000 | -.4000 | ||||||
Net Income | 96.6000 | 121.1000 | 157.6000 | 223.1000 | 166.6000 |
Per Share
Cash Flow
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 130.3000 | 157.9000 | 159.4000 | 204.9000 | 227.4000 | ||||||
Cash Flow from Investing Activities | -14.7000 | -96.4000 | -375.9000 | 18.4000 | -175.4000 | ||||||
Cash Flow from Financing | -134.3000 | -52.6000 | 242.4000 | -183.7000 | -57.5000 | ||||||
Decrease / Increase in Cash | -18.7000 | 8.9000 | 25.9000 | 39.6000 | -5.5000 | ||||||
Employees | 4,790 | 4,998 | 6,316 | 7,403 | 7,833 |