Spirax Group PLC ORD 26 12/13P/ GB00BWFGQN14 /
2024-06-07 5:35:06 PM | Chg. -55.0000 | Volume | Bid6:30:00 PM | Ask6:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8,815.0000GBX | -0.62% | 74,926 Turnover(GBP): 6.6 mill. |
-Bid Size: - | -Ask Size: - | 6.5 bill.GBP | - | - |
Assets
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 227.5000 | 230.8000 | 251.2000 | 261.3000 | 277.4000 | ||||||
Intangible Assets | 280 | 277.2000 | 303.9000 | 280.3000 | 255.7000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 901.3000 | 923.5000 | 1,055.5000 | 1,052.6000 | 1,059.5000 | ||||||
Inventories | 145.4000 | 160.6000 | 185.9000 | 180.1000 | 201.3000 | ||||||
Accounts Receivable | 237.5000 | 245.1000 | 240.7000 | 226.3000 | 272.3000 | ||||||
Cash and Cash Equivalents | 152.1000 | 187.1000 | 168.5000 | 246.2000 | 274.6000 | ||||||
Current Assets | 575.2000 | 630.3000 | 638.8000 | 692.5000 | 803.7000 | ||||||
Total Assets | 1,476.5000 | 1,553.8000 | 1,694.3000 | 1,745.1000 | 1,863.2000 |
Liabilities
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 147.1000 | 167 | 174.8000 | 160.2000 | 217 | ||||||
Long-term debt | 455.9000 | 365.3000 | 429.2000 | 452.2000 | 289.9000 | ||||||
Liabilities to Banks | 525.7000 | 422.9000 | 463.7000 | 475 | 405.1000 | ||||||
Provisions | 83.2000 | 85.5000 | 88.7000 | 87.5000 | 88.5000 | ||||||
Liabilities | 867 | 786.9000 | 868 | 889.1000 | 853.2000 | ||||||
Share Capital | 19.8000 | 19.8000 | 19.8000 | 19.8000 | 19.8000 | ||||||
Total Equity | 608.4000 | 765.8000 | 825.3000 | 855 | 1,009 | ||||||
Minority Interests | 1.1000 | 1.1000 | 1 | 1 | 1 | ||||||
Total liabilities equity | 1,476.5000 | 1,553.8000 | 1,694.3000 | 1,745.1000 | 1,863.2000 |
Income Statement
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 998.7000 | 1,153.3000 | 1,242.4000 | 1,193.4000 | 1,344.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 198.9000 | 299.1000 | 245 | 249 | 320.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 192.5000 | 288.8000 | 236.8000 | 240.1000 | 314.5000 | ||||||
Income Taxes | -34.6000 | -65.4000 | -69.8000 | -66.2000 | -79.6000 | ||||||
Minority Interests Profit | -.3000 | -.3000 | -.4000 | -.3000 | -.3000 | ||||||
Net Income | 157.6000 | 223.1000 | 166.6000 | 173.6000 | 234.6000 |
Per Share
Cash Flow
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 159.4000 | 204.9000 | 227.4000 | 259.2000 | 273.4000 | ||||||
Cash Flow from Investing Activities | -375.9000 | 18.4000 | -175.4000 | -51.1000 | -58.7000 | ||||||
Cash Flow from Financing | 242.4000 | -183.7000 | -57.5000 | -152.5000 | -213.3000 | ||||||
Decrease / Increase in Cash | 25.9000 | 39.6000 | -5.5000 | 55.6000 | 1.4000 | ||||||
Employees | 6,316 | 7,403 | 7,833 | 7,891 | 8,202 |