2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   2.7000   2.5000   1.5000   1.4050
Intangible Assets
  -   41.7000   202.3000   231.4000   230.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   267.5640
Inventories
  -   10.8000   14.5000   13.5000   9.2000
Accounts Receivable
  -   51.7000   92.2000   49.5000   70.7580
Cash and Cash Equivalents
  -   121.2000   139.7000   156.3000   129.9420
Current Assets
  -   225.8000   264.9000   235.2000   222.4690
Total Assets
  -   280.8000   506.3000   499.2000   490.0330

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   54.8000   95.3000   79.8000   8.9940
Long-term debt
  -   -   75   -   96.2980
Liabilities to Banks
  -   0.0000   75   0.0000   0.0000
Provisions
  -   14   2.9000   7.2000   6.6000
Liabilities
  -   92.9000   221.4000   217.5000   235.4790
Share Capital
  -   .0590   .0600   .0640   .0660
Total Equity
  -   187.9000   284.8000   281.6000   254.5540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   280.8000   506.3000   499.2000   490.0330

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  74.1000   193   267.7000   155.9000   186.8300
Depreciation (total)
  3.7000   3.7000   6.7000   20.1000   25.3520
Operating Result
  -52.9000   55.1000   79.8000   -38.8000   -31.5690
Interest Income
  -   -   -   -2.2000   -8.5840
Income Before Taxes
  -48.9000   52.2000   79   -36.6000   -43.5330
Income Taxes
  0.0000   3.7000   -15.6000   25.5000   -2.1860
Minority Interests Profit
  -   -   -   -   -
Net Income
  -48.8000   48.5000   95.5000   -62.1000   -45.7190

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.9900   0.9100   1.6100   -1.0200   -0.7100
Dividend per Share
  0.0000   0.0000   0.1500   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -22.5000   43.3000   72   -2.1000   -3.6270
Cash Flow from Investing Activities
  -9.8000   .7000   -114.7000   -14.3000   -21.8410
Cash Flow from Financing
  3.6000   23.6000   61   35.3000   .8120
Decrease / Increase in Cash
  -28.8000   67.6000   18.5000   16.6000   -26.3640
Employees
  139   176   193   226   241