2023-07-31  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.03USD - 122,550
Turnover: 124,444.33
-Bid Size: - -Ask Size: - 211.42 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  .4490   .5890   .3850   11.6070   3.5770
Intangible Assets
  164.2340   137.1590   111.5940   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  212.1180   209.6930   140.1980   19.4130   10.1510
Inventories
  8.7150   5.7150   3.5500   -   -
Accounts Receivable
  39.7820   32.2600   29.8730   .4410   .0670
Cash and Cash Equivalents
  158.2220   227.3230   157.4800   64.4180   46.0090
Current Assets
  216.6500   277.7460   250.6880   244.0200   186.6470
Total Assets
  428.7680   487.4390   390.8860   263.4330   196.7980

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  30.4880   33.6480   44.9190   54.2840   34.3850
Long-term debt
  97.0430   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  6.7000   1.4000   1.5000   -   -
Liabilities
  192.7420   136.1000   107.6240   73.0400   62.5550
Share Capital
  .0800   .1000   .1100   .1130   .1460
Total Equity
  236.0260   351.3390   283.2620   190.3930   134.2430
Minority Interests
  -   -   -   -   -
Total liabilities equity
  428.7680   487.4390   390.8860   263.4330   196.7980

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  146.4440   128.3670   109.3330   -   -
Depreciation (total)
  26.4920   27.9720   28.4090   1.6200   .2610
Operating Result
  -61.6280   -96.6600   -131.1770   -140.6980   -169.7340
Interest Income
  -9.4350   -6.7980   -.3400   4.9960   1.3420
Income Before Taxes
  -70.8250   -108.0260   -120.0100   -144.5940   -171.3320
Income Taxes
  2.3130   16.7780   -.0010   9.2080   .0600
Minority Interests Profit
  -   -   -   -   -
Net Income
  -68.5120   -91.2480   -120.0110   -112.6890   -160.8680

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.9400   -1.0700   -1.1600   -1.0200   -1.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -40.4590   -38.8550   -62.4030   -134.6310   -121.6290
Cash Flow from Investing Activities
  -.6790   -1.0810   1.3730   31.9920   18.0720
Cash Flow from Financing
  59.6440   108.7210   -8.4570   9.6270   85.2300
Decrease / Increase in Cash
  18.4810   69.1010   -69.8430   -93.0620   -18.4090
Employees
  227   215   235   146   -