4/26/2024  9:59:55 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.72USD +0.85% 210,621
Turnover: 1.62 mill.
-Bid Size: - -Ask Size: - 8.49 bill.USD - 5.47

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  5,772   4,656   5,267   4,111   9,938
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   226
Fixed Assets
  6,012   4,841   6,038   4,489   10,435
Inventories
  -   -   -   -   -
Accounts Receivable
  428   581   345   368   1,160
Cash and Cash Equivalents
  916   201   5   13   28
Current Assets
  1,509   956   679   671   1,413
Total Assets
  7,521   5,797   6,717   5,160   11,848

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  533   609   525   573   1,282
Long-term debt
  4,391   2,318   2,242   3,150   5,201
Liabilities to Banks
  91   79   125   245   1,279
Provisions
  -   -   -   -   -
Liabilities
  5,542   3,435   3,471   4,663   9,301
Share Capital
  5   6   6   7   12
Total Equity
  1,979   2,362   3,246   497   2,547
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,521   5,797   6,717   5,160   11,848

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,203   3,862   3,038   2,308   6,667
Depreciation (total)
  504   560   471   357   546
Operating Result
  731   797   270   -2,871   2,635
Interest Income
  135   124   65   94   136
Income Before Taxes
  953   538   480   -2,705   -25
Income Taxes
  -93   1   -409   409   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  815   535   891   -3,112   -25

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6400   0.9300   1.6500   -5.4200   -0.0300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,097   1,223   964   528   1,363
Cash Flow from Investing Activities
  -1,252   359   -1,045   -881   -2,604
Cash Flow from Financing
  -352   -2,297   -115   361   1,256
Decrease / Increase in Cash
  -507   -715   -196   8   15
Employees
  1,575   960   923   900   938