2024-05-17  10:10:00 PM Chg. +0.16 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
79.54USD +0.20% 4.83 mill.
Turnover: 307.29 mill.
71.92Bid Size: 3,800 79.50Ask Size: 700 86.97 bill.USD 3.50% 21.85

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  78,446   79,872   80,797   83,080   87,634
Intangible Assets
  970   873   613   536   487
Long-Term Investments
  11,420   11,510   10,296   10,334   10,386
Fixed Assets
  -   100,933   107,331   108,883   114,318
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,975   2,130   1,396   1,975   1,065
Current Assets
  9,722   10,072   9,583   9,817   8,617
Total Assets
  109,697   111,005   116,914   118,700   122,935

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  2,228   2,530   2,580   2,115   2,312
Long-term debt
  42,629   44,462   40,736   41,798   45,073
Liabilities to Banks
  2,587   3,892   3,198   2,989   3,507
Provisions
  -   -   -   -   -
Liabilities
  83,085   85,477   87,875   86,941   90,701
Share Capital
  4,952   5,038   5,164   5,257   5,268
Total Equity
  26,612   25,528   29,039   31,759   32,234
Minority Interests
  2,018   1,361   4,316   4,254   4,262
Total liabilities equity
  109,697   111,005   116,914   118,700   122,935

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  19,896   23,031   23,495   21,419   20,375
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,629   2,551   4,191   7,736   4,885
Interest Income
  -1,317   -1,694   -1,842   -1,736   -1,821
Income Before Taxes
  3,480   1,068   2,749   6,542   3,496
Income Taxes
  951   142   449   1,798   393
Minority Interests Profit
  36   46   58   -10   -31
Net Income
  2,448   842   2,226   4,739   3,119

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.5700   0.8400   2.1800   4.5300   2.9500
Dividend per Share
  2.2225   2.3000   2.3800   2.4600   2.5400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,894   6,395   6,945   5,781   6,696
Cash Flow from Investing Activities
  -20,048   -7,191   -5,760   -3,392   -7,030
Cash Flow from Financing
  15,725   951   -1,813   -1,930   -576
Decrease / Increase in Cash
  571   155   -628   459   -910
Employees
  32,015   31,344   29,192   27,943   27,700