2024-04-26  1:17:30 PM Chg. +0.01 Volume Bid1:18:07 PM Ask1:17:59 PM Market Capitalization Dividend Y. P/E Ratio
4.29EUR +0.28% 612,537
Turnover: 1.48 mill.
4.29Bid Size: 1,406 4.29Ask Size: 1,027 14.3 bill.EUR 6.11% 21.33

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  16,025   13,239   14,053   14,522   14,851
Intangible Assets
  741   4,262   4,444   4,593   4,710
Long-Term Investments
  1   1   0.0000   0.0000   0.0000
Fixed Assets
  17,507   18,275   19,302   20,081   21,095
Inventories
  411   441   235   202   156
Accounts Receivable
  916   944   1,545   2,048   2,442
Cash and Cash Equivalents
  36   8   2   15   2
Current Assets
  1,437   1,468   1,823   2,480   2,718
Total Assets
  18,969   19,768   21,150   22,584   23,836

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,106   1,322   1,344   1,477   1,898
Long-term debt
  7,486   7,186   6,800   11,939   11,078
Liabilities to Banks
  9,071   9,030   9,587   12,444   13,025
Provisions
  1,603   1,482   1,428   1,591   1,564
Liabilities
  13,266   13,852   15,358   16,654   17,842
Share Capital
  3,570   3,570   3,571   3,571   3,571
Total Equity
  5,702   5,915   5,791   5,929   5,993
Minority Interests
  1   1   1   1   1
Total liabilities equity
  18,969   19,768   21,150   22,584   23,836

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,468   3,508   3,605   3,946   3,848
Depreciation (total)
  613   678   654   706   769
Operating Result
  1,274   1,862   1,958   2,111   2,034
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,079   1,638   1,696   1,372   1,607
Income Taxes
  -347   -532   -906   -593   -690
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  732   1,106   790   779   917

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.2800   0.3300   0.2300   0.2300   0.2700
Dividend per Share
  0.2000   0.2300   0.2400   0.2500   0.2500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,164   1,775   1,537   820   1,839
Cash Flow from Investing Activities
  -5,653   -1,393   -1,588   -1,351   -1,790
Cash Flow from Financing
  4,525   -410   45   544   -62
Decrease / Increase in Cash
  36   -28   -6   13   -13
Employees
  6,307   6,127   6,069   6,067   6,034