2024-04-19  5:35:15 PM Chg. +0.03 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
4.29EUR +0.59% 1.74 mill.
Turnover: 3.45 mill.
-Bid Size: - -Ask Size: - 14.29 bill.EUR 6.12% 21.31

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  15,399   15,478   15,563   16,033   16,153
Intangible Assets
  5,076   5,275   810   850   907
Long-Term Investments
  0.0000   78   213   373   1,750
Fixed Assets
  22,407   22,703   18,586   19,260   19,210
Inventories
  155   152   118   86   109
Accounts Receivable
  2,081   1,824   1,307   1,658   1,347
Cash and Cash Equivalents
  74   17   34   719   1,872
Current Assets
  2,476   2,153   1,543   2,556   3,372
Total Assets
  24,906   24,880   20,129   21,816   22,582

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,769   1,746   1,264   1,673   1,768
Long-term debt
  11,885   11,067   8,737   10,176   9,787
Liabilities to Banks
  12,943   12,418   10,234   11,549   11,763
Provisions
  1,527   1,164   894   842   799
Liabilities
  17,734   17,294   13,632   15,628   16,597
Share Capital
  3,697   3,697   2,736   2,736   2,736
Total Equity
  7,171   7,585   6,497   6,188   5,985
Minority Interests
  1   1   0.0000   0.0000   0.0000
Total liabilities equity
  24,906   24,880   20,129   21,816   22,582

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,882   3,970   2,501   2,533   2,586
Depreciation (total)
  803   849   651   659   690
Operating Result
  1,973   1,950   1,293   1,348   1,384
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,707   1,705   783   1,226   1,301
Income Taxes
  -509   -467   -308   -329   -341
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,198   1,238   861   897   960

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3500   0.3500   0.2500   0.2620   0.2860
Dividend per Share
  0.2500   0.2500   0.2100   0.2200   0.2263

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,529   2,054   1,627   1,864   1,826
Cash Flow from Investing Activities
  -1,232   -1,283   80   -1,441   -665
Cash Flow from Financing
  -231   -828   -1,690   262   -8
Decrease / Increase in Cash
  72   -57   17   685   1,153
Employees
  6,116   6,213   2,883   3,005   2,949