2024-06-07  10:10:00 PM Chg. -0.99 Volume Bid12:26:45 AM Ask12:26:45 AM Market Capitalization Dividend Y. P/E Ratio
105.73USD -0.93% 505,650
Turnover: 34.08 mill.
104.81Bid Size: 100 106.60Ask Size: 100 4.71 bill.USD 0.87% 6.12

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  727.6000   822.9000   877.9000   800.5000   741.9000
Intangible Assets
  427.8000   417   481.5000   265   263.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,884.5000   1,955.2000   2,393.5000   1,564.3000   3,144.3000
Inventories
  2,453.9000   2,449.3000   2,280.5000   2,386.9000   2,331.7000
Accounts Receivable
  1,756.4000   1,858   692.5000   19.5000   38.8000
Cash and Cash Equivalents
  137.7000   98.7000   225.1000   195.4000   374.5000
Current Assets
  4,589.9000   4,642.6000   3,446.1000   2,855.8000   3,154.8000
Total Assets
  6,474.4000   6,597.8000   5,839.6000   4,420.1000   6,299.1000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  269.1000   255.7000   237   153.7000   227.9000
Long-term debt
  1,328.7000   1,317.9000   688.2000   649.6000   515.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  72.5000   101.4000   92.3000   -   5.2000
Liabilities
  3,413.7000   4,107.6000   3,339.8000   3,218.5000   5,076.5000
Share Capital
  15.7000   15.7000   15.7000   12.6000   12.6000
Total Equity
  3,060.7000   2,490.2000   2,499.8000   1,201.6000   1,222.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,474.4000   6,597.8000   5,839.6000   4,420.1000   6,299.1000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,550.2000   6,408.4000   6,253   6,247.1000   6,137.1000
Depreciation (total)
  175.3000   188.8000   203.4000   183.6000   178
Operating Result
  703.7000   763.2000   579.9000   -764.6000   158.3000
Interest Income
  -45.9000   -49.4000   -52.7000   -39.7000   -35.6000
Income Before Taxes
  657.8000   713.8000   527.2000   -802.6000   129.7000
Income Taxes
  189.9000   170.6000   7.9000   145.2000   24.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  467.9000   531.3000   486.4000   -690.3000   72.6000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.8900   7.1300   7.7200   -12.6200   1.4000
Dividend per Share
  0.8800   1.0400   1.2400   1.4800   1.4800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  443.3000   678.3000   1,940.5000   697.7000   555.7000
Cash Flow from Investing Activities
  -228.7000   -278.4000   -569.4000   -119   -140.8000
Cash Flow from Financing
  -266.6000   -438.2000   -1,253.6000   -602.7000   -237
Decrease / Increase in Cash
  -52   -38.3000   117.5000   -24   177.9000
Employees
  29,057   29,566   24,888   22,989   26,126