2024-04-30  7:17:47 PM Chg. +0.260 Volume Bid7:17:48 PM Ask7:17:48 PM Market Capitalization Dividend Y. P/E Ratio
18.780EUR +1.40% 11,431
Turnover: 214,848.280
18.780Bid Size: 170 18.900Ask Size: 819 325.74 mill.EUR - 15.50

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1.6000   9.9000   10   8.9000   13.4000
Intangible Assets
  11.5000   13.9000   16   17.7000   18.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  13.8000   25   27.9000   28.6000   34
Inventories
  9.8000   12   12.6000   14.2000   24.9000
Accounts Receivable
  9.7000   13.7000   12.4000   17.6000   18.1000
Cash and Cash Equivalents
  7.5000   20.9000   31.5000   24.6000   64.8000
Current Assets
  28.3000   47.8000   58.4000   58.7000   113.1000
Total Assets
  42.1000   72.9000   86.3000   87.4000   147.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  7.2000   8.1000   4.7000   7.6000   9
Long-term debt
  .0040   1.2000   .2000   -   8.6000
Liabilities to Banks
  4.6040   6.6000   4.5000   2.7000   -
Provisions
  2.8300   3.5300   4.8100   5.3800   3.6000
Liabilities
  23.9000   32.6000   31.5000   37.3000   43.7000
Share Capital
  10.2500   12.9500   14.4700   14.4700   -
Total Equity
  18.2000   40.3000   54.8000   50   103.4000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  42.1000   72.9000   86.3000   87.4000   147.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  61.7000   58.5000   53.2000   64.3000   85.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.3000   -1.3000   -4.5000   -5.1000   3.6000
Interest Income
  -.7000   -.8000   -.4000   -.4000   -.6000
Income Before Taxes
  .6000   -2   -4.9000   -5.5000   3
Income Taxes
  .6000   -.1000   .2000   .3000   1
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.0010   -1.9000   -5.2000   -5.8000   2

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0000   -0.1700   -0.3900   -0.4000   0.1300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2   -1.3000   -.6000   1.1000   -4.8000
Cash Flow from Investing Activities
  -2.4000   -3.6000   -4.3000   -3.9000   -5.2000
Cash Flow from Financing
  3.5000   18.3000   15.4000   -4   50.2000
Decrease / Increase in Cash
  3.1000   13.4000   10.6000   -6.8000   -
Employees
  279   282   280   284   326