2024-05-28  10:00:00 PM Chg. -1.6000 Volume Bid12:13:17 AM Ask12:13:17 AM Market Capitalization Dividend Y. P/E Ratio
95.0000USD -1.66% 315,268
Turnover: 19.37 mill.
92.4000Bid Size: 200 98.6200Ask Size: 100 5.78 bill.USD 1.32% 16.18

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  50.8000   59.4160   65.7010   69.5760   63.9590
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4,583.3000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  524.9000   -   -   -   -
Cash and Cash Equivalents
  .2000   23.9590   .8980   .4580   .5340
Current Assets
  -   -   -   -   -
Total Assets
  6,270.2000   6,581.5500   6,904.4330   7,355.8480   7,686.4310

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   379.2970   388.1920   438.6670   439.1160
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,116.2000   5,305.9640   5,506.3920   5,824.4780   5,973.4740
Share Capital
  198.2000   199.8960   201.7230   203.2410   204.5690
Total Equity
  1,153.9000   1,275.5860   1,398.0410   1,531.3700   1,712.9570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,270.2000   6,581.5500   6,904.4330   7,355.8480   7,686.4310

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   2,034.8610   2,131.8520   2,284.2700   2,469.9840
Depreciation (total)
  -   -   -   -   469.2360
Operating Result
  143.8000   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  143.8000   197.1310   232.6920   219.9550   261.9680
Income Taxes
  24.1000   55.3040   66.8310   61.4600   93.1420
Minority Interests Profit
  -   -   -   -   -
Net Income
  106.4000   141.8270   165.8610   158.4950   168.8260

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.9100   2.5200   2.9000   2.7400   2.8900
Dividend per Share
  0.5200   0.5300   0.5700   0.6100   0.6600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  336.1000   232.7630   381.5800   301.7830   370.7330
Cash Flow from Investing Activities
  -391   -169.4680   -391.5430   -318.1010   -331.0750
Cash Flow from Financing
  54.9000   -39.5290   -13.0980   15.8780   -39.5820
Decrease / Increase in Cash
  0.0000   23.7660   -23.0610   -.4400   .0760
Employees
  2,100   2,200   2,200   2,250   2,260