2024-05-30  10:00:00 PM Chg. +1.3600 Volume Bid2:39:01 PM Ask2:39:01 PM Market Capitalization Dividend Y. P/E Ratio
95.8300USD +1.44% 970,744
Turnover: 76.37 mill.
92.4000Bid Size: 200 102.0000Ask Size: 100 5.83 bill.USD 1.30% 16.33

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  77.4090   77.6960   82.0530   84.3060   83.2720
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .3000   .3940   .4550   .0260   .1800
Current Assets
  -   -   -   -   -
Total Assets
  8,797.1500   9,687.9130   10,461.3890   10,802.2610   11,802.5460

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  550.5970   550.7430   506.0500   504.6760   503.9460
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,602.2140   6,949.0240   7,478.5040   8,274.6970   8,848.1650
Share Capital
  206.9680   208.0660   208.9020   209.6940   210.4470
Total Equity
  2,194.9360   2,738.8890   2,982.8850   2,527.5640   2,954.3810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,797.1500   9,687.9130   10,461.3890   10,802.2610   11,802.5460

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,846.4910   2,922.2740   3,379.1640   3,558.0620   4,232.1060
Depreciation (total)
  535.9730   560.2710   626.4690   705.8220   796.1820
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  336.3900   302.9880   505.3100   280.1860   458.4120
Income Taxes
  64.7670   56.6330   101.4730   55.3000   93.1740
Minority Interests Profit
  -   -   -   -   -
Net Income
  271.6230   246.3550   394.4840   215.6860   356.0380

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.5700   4.1200   6.5500   3.5700   5.8700
Dividend per Share
  0.8300   0.9400   1.0300   1.1400   1.2500

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  477.4950   554.0450   771.4220   802.4090   758.9080
Cash Flow from Investing Activities
  -543.6230   -688.1740   -618.7800   -734.4470   -686.3550
Cash Flow from Financing
  57.1840   141.3850   -122.8100   -87.8160   -84.4900
Decrease / Increase in Cash
  -8.9440   7.2560   29.8320   -19.8540   -11.9370
Employees
  2,400   -   -   -   -