4/12/2024  5:29:49 PM Chg. +0.15 Volume Bid5:29:49 PM Ask5:29:49 PM Market Capitalization Dividend Y. P/E Ratio
109.30SEK +0.14% 849,995
Turnover: 90.77 mill.
108.85Bid Size: 1,009 109.00Ask Size: 649 59.73 bill.SEK 3.48% 48.79

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  3,546   3,262   3,482   4,160   4,148
Intangible Assets
  3,376   3,212   3,566   9,736   8,977
Long-Term Investments
  437   686   494   1,285   1,513
Fixed Assets
  35,124   34,054   36,494   75,635   74,702
Inventories
  508   395   524   1,670   1,478
Accounts Receivable
  16,120   14,695   15,246   20,883   20,733
Cash and Cash Equivalents
  3,948   4,720   4,809   6,323   7,942
Current Assets
  27,066   25,073   26,869   39,871   41,690
Total Assets
  62,190   59,127   63,363   115,506   116,392

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  2,001   1,820   2,028   4,820   5,127
Long-term debt
  19,826   14,248   14,780   45,342   31,687
Liabilities to Banks
  22,060   19,885   20,057   -   -
Provisions
  4,092   4,069   4,708   5,592   3,734
Liabilities
  42,591   41,420   42,563   79,068   79,694
Share Capital
  365   365   365   -   -
Total Equity
  19,599   17,707   20,800   36,438   36,698
Minority Interests
  30   10   8   14   3
Total liabilities equity
  62,190   59,127   63,363   115,506   116,392

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  110,899   107,954   107,700   133,237   157,249
Depreciation (total)
  271   286   290   414   620
Operating Result
  5,196   3,829   4,695   6,484   4,948
Interest Income
  -578   -500   -364   -758   -2,115
Income Before Taxes
  4,618   3,329   4,331   5,726   2,833
Income Taxes
  1,256   1,048   1,197   1,410   1,536
Minority Interests Profit
  -5   3   -1   -6   12
Net Income
  3,357   2,419   3,133   4,310   1,285

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  9.2000   6.6300   8.5900   9.2000   2.2400
Dividend per Share
  4.8000   4.0000   4.4000   3.4500   3.8000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,747   8,072   5,980   5,615   7,462
Cash Flow from Investing Activities
  -2,534   -3,438   -3,029   -34,487   -2,724
Cash Flow from Financing
  -2,521   -3,658   -2,855   30,242   -2,965
Decrease / Increase in Cash
  692   976   96   -   -
Employees
  370,000   355,000   345,000   358,000   341,000