2024-05-03  5:27:40 PM Chg. -0.03 Volume Bid5:28:00 PM Ask5:28:00 PM Market Capitalization Dividend Y. P/E Ratio
20.25EUR -0.15% 468,960
Turnover: 4.02 mill.
-Bid Size: - -Ask Size: - 23.1 bill.EUR - 17.49

Assets

2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
Property and Equipment
  4,925.2000   4,906.3000   5,060.3000   5,471.1000   6,261.5000
Intangible Assets
  46.8000   46.8000   46.8000   46.8000   46.8000
Long-Term Investments
  153   226.3000   260.7000   925.5000   88.5000
Fixed Assets
  5,125   5,179.4000   5,367.8000   6,443.4000   6,396.8000
Inventories
  2.8000   2.7000   2.5000   2.1000   3.3000
Accounts Receivable
  51.5000   56.1000   58.1000   60.1000   66.1000
Cash and Cash Equivalents
  2,708.3000   1,240.9000   1,730.1000   1,184.6000   1,259.2000
Current Assets
  3,876   3,763.6000   3,444.3000   5,742   4,821.5000
Total Assets
  9,001   8,943   8,812.1000   12,185.4000   11,218.3000

 

Liabilities

2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
Accounts Payable
  181.2000   138.3000   150   196.5000   230.6000
Long-term debt
  -   -   -   73.4000   111.6000
Liabilities to Banks
  0.0000   0.0000   0.0000   885.1000   667
Provisions
  422.8000   482.7000   502.5000   643.1000   555.7000
Liabilities
  5,694.3000   5,670.4000   5,526.3000   8,150.3000   7,621.5000
Share Capital
  9.3000   9.2000   8.8000   8.7000   7.7000
Total Equity
  3,306.7000   3,272.6000   3,285.8000   4,035.1000   3,596.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,001   8,943   8,812.1000   12,185.4000   11,218.3000

 

Income Statement

2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
Revenues
  4,390.2000   4,884   5,036.7000   5,654   6,535.8000
Depreciation (total)
  309.2000   329.6000   351.8000   377.7000   427.3000
Operating Result
  683.2000   718.2000   658.6000   1,042.9000   1,460.1000
Interest Income
  -64.9000   -71.9000   -66.7000   -56.3000   -53.2000
Income Before Taxes
  633   650.9000   591.4000   982.4000   1,721.9000
Income Taxes
  72.6000   81.6000   68.6000   115.7000   162.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  560.4000   569.3000   522.8000   866.7000   1,559.1000

 

Per Share

2012
Unknown
in EUR
2013
Unknown
in EUR
2014
Unknown
in EUR
2015
Unknown
in EUR
2016
Unknown
in EUR
Earnings per Share
  0.3800   0.3945   0.3696   0.6259   1.1626
Dividend per Share
  0.3400   0.3400   0.0000   0.3700   0.2940

 

Cash Flow

2012
Unknown
in mill. EUR
2013
Unknown
in mill. EUR
2014
Unknown
in mill. EUR
2015
Unknown
in mill. EUR
2016
Unknown
in mill. EUR
Cash Flow from Operating Activities
  1,020.3000   1,023.5000   1,044.6000   1,689.4000   1,846.3000
Cash Flow from Investing Activities
  -185.4000   -1,821.5000   300.7000   -2,888.2000   -283.6000
Cash Flow from Financing
  -154.9000   -669.4000   -856.1000   653.3000   -1,488.1000
Decrease / Increase in Cash
  680   -1,467.4000   489.2000   -545.5000   74.6000
Employees
  8,388   9,137   8,992   9,393   11,458