2024-10-31  6:29:10 PM Chg. -0.440 Volume Bid8:57:38 PM Ask8:57:38 PM Market Capitalization Dividend Y. P/E Ratio
29.830EUR -1.45% 58
Turnover: 1,737.140
29.790Bid Size: 336 29.830Ask Size: 336 22.14 bill.EUR 3.36% 15.27

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  36,006   33,305   31,059   29,357   24,455
Intangible Assets
  16,017   13,198   12,797   13,215   12,749
Long-Term Investments
  6,156   5,740   4,831   4,410   4,429
Fixed Assets
  59,758   53,314   50,061   48,792   42,808
Inventories
  3,128   2,360   2,232   1,959   1,968
Accounts Receivable
  8,033   7,959   6,512   5,601   4,999
Cash and Cash Equivalents
  2,672   3,905   3,171   2,522   4,576
Current Assets
  24,840   24,376   32,092   27,881   30,491
Total Assets
  88,202   81,119   86,316   79,334   76,402

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  7,315   6,468   6,309   6,122   5,431
Long-term debt
  15,417   16,539   15,224   16,718   16,041
Liabilities to Banks
  19,946   18,688   18,566   19,080   18,183
Provisions
  34,337   34,952   33,978   31,092   33,715
Liabilities
  71,765   68,982   74,544   70,440   68,412
Share Capital
  1,574   1,574   1,574   1,574   1,574
Total Equity
  16,437   12,137   11,772   8,894   7,990
Minority Interests
  1,613   1,698   1,679   2,097   4,294
Total liabilities equity
  88,202   81,119   86,316   79,334   76,402

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  53,227   54,070   48,468   48,599   45,833
Depreciation (total)
  5,071   7,619   3,115   5,522   6,647
Operating Result
  3,845   128   3,550   468   -4,119
Interest Income
  -2,092   -1,893   -1,848   -1,589   -2,228
Income Before Taxes
  2,230   -1,487   2,246   -637   -5,807
Income Taxes
  526   956   553   603   -323
Minority Interests Profit
  -398   -314   -353   -454   -226
Net Income
  1,306   -2,757   1,704   -170   -5,710

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.1300   -4.4900   2.7700   -0.2800   -9.2900
Dividend per Share
  2.0000   1.0000   1.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,395   5,755   6,368   3,214   2,352
Cash Flow from Investing Activities
  -1,003   -2,632   -4,869   -1,906   -4,570
Cash Flow from Financing
  -2,463   -1,857   -2,200   -2,043   4,282
Decrease / Increase in Cash
  663   1,233   -693   -721   2,040
Employees
  70,208   66,341   61,715   59,350   59,073